ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
351,000
|
216,424
|
212,470
|
232,155
|
226,818
|
I. Cash and cash equivalents
|
20,622
|
23,418
|
20,514
|
14,659
|
136,909
|
1. Cash
|
18,167
|
3,118
|
14,742
|
8,869
|
36,606
|
2. Cash equivalents
|
2,455
|
20,300
|
5,772
|
5,790
|
100,303
|
II. Short-term financial investments
|
3,394
|
3,394
|
5,394
|
17,674
|
2,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
3,394
|
3,394
|
5,394
|
17,674
|
2,000
|
III. Short-term receivables
|
183,966
|
63,505
|
60,337
|
66,062
|
35,996
|
1. Short-term receivables of customers
|
156,808
|
55,418
|
59,489
|
62,650
|
33,379
|
2. Prepayments to suppliers
|
21,083
|
10,210
|
3,929
|
6,075
|
6,820
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
8,168
|
6,252
|
4,788
|
5,140
|
5,036
|
7. Provision for doubtful short-term receivables
|
-2,092
|
-8,375
|
-7,869
|
-7,803
|
-9,239
|
IV. Inventories
|
141,350
|
125,699
|
123,089
|
133,674
|
51,516
|
1. Inventories
|
141,350
|
125,699
|
123,089
|
133,674
|
51,516
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,668
|
409
|
3,136
|
85
|
398
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
1,550
|
0
|
2,768
|
1
|
1
|
3. Taxes and the State Receivables
|
117
|
409
|
368
|
85
|
397
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
152,852
|
119,484
|
110,268
|
115,446
|
111,616
|
I. Long-term receivables
|
61,902
|
32,210
|
32,166
|
37,791
|
32,743
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
61,902
|
32,210
|
32,166
|
37,791
|
32,743
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
12,943
|
33,741
|
31,499
|
55,267
|
54,217
|
1. Tangible fixed assets
|
12,868
|
22,131
|
19,841
|
18,483
|
17,433
|
- Cost
|
27,784
|
40,144
|
39,698
|
39,717
|
40,414
|
- Accumulated depreciation
|
-14,916
|
-18,013
|
-19,857
|
-21,234
|
-22,982
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
75
|
11,610
|
11,658
|
36,784
|
36,784
|
- Cost
|
310
|
11,968
|
11,968
|
37,094
|
37,094
|
- Accumulated depreciation
|
-235
|
-358
|
-310
|
-310
|
-310
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
67,624
|
43,260
|
45,329
|
21,217
|
23,486
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
67,624
|
43,260
|
45,329
|
21,217
|
23,486
|
IV. Long-term financial investments
|
10,117
|
10,117
|
1,093
|
1,093
|
1,093
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
4,500
|
4,500
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
5,617
|
5,617
|
2,293
|
2,293
|
2,293
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-1,200
|
-1,200
|
-1,200
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
266
|
156
|
181
|
77
|
79
|
1. Long-term prepaid expenses
|
266
|
156
|
181
|
77
|
79
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
503,852
|
335,908
|
322,738
|
347,600
|
338,434
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
284,605
|
121,232
|
104,053
|
117,501
|
106,592
|
I. Current liabilities
|
284,605
|
121,232
|
103,908
|
117,382
|
106,473
|
1. Borrowings and short-term financial leased liabilities
|
79,180
|
3,303
|
1,630
|
0
|
12,173
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
54,344
|
27,928
|
22,191
|
40,216
|
64,672
|
4. Advances from customers
|
14,449
|
57,916
|
43,725
|
45,756
|
9,797
|
5. Taxes and other payables to the State Budget
|
56
|
1,508
|
2,950
|
69
|
1,665
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
15,137
|
12,126
|
6,715
|
6,037
|
5,023
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
86,338
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
34,801
|
18,327
|
26,682
|
25,302
|
13,117
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
301
|
125
|
14
|
2
|
26
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
145
|
119
|
119
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
1
|
1
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
145
|
118
|
118
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
219,246
|
214,676
|
218,685
|
230,099
|
231,842
|
I. ShareHolder's equity
|
219,246
|
214,676
|
218,685
|
230,099
|
231,842
|
1. Owner's investment capital
|
236,082
|
236,082
|
236,082
|
236,082
|
236,082
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-19,700
|
-19,700
|
-19,700
|
-9,700
|
-9,700
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,804
|
1,804
|
1,804
|
1,804
|
1,804
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,061
|
-3,509
|
500
|
1,914
|
3,657
|
- After tax undistributed profit accumulated to the end of prior period
|
923
|
1,061
|
-3,509
|
500
|
1,914
|
- Profit after tax undistributed this period
|
138
|
-4,571
|
4,010
|
1,414
|
1,743
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
503,852
|
335,908
|
322,738
|
347,600
|
338,434
|