|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
7,107,259
|
8,578,523
|
7,042,757
|
7,120,955
|
6,786,806
|
|
I. Cash and cash equivalents
|
428,125
|
83,789
|
104,123
|
95,185
|
81,636
|
|
1. Cash
|
353,541
|
30,692
|
95,055
|
85,831
|
71,985
|
|
2. Cash equivalents
|
74,585
|
53,097
|
9,068
|
9,354
|
9,651
|
|
II. Short-term financial investments
|
45,936
|
84,375
|
19,682
|
40,163
|
18,857
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
45,936
|
84,375
|
19,682
|
40,163
|
18,857
|
|
III. Short-term receivables
|
5,489,213
|
6,422,672
|
5,815,624
|
6,416,887
|
6,041,804
|
|
1. Short-term receivables of customers
|
2,732,101
|
3,438,562
|
3,219,052
|
3,690,199
|
2,672,884
|
|
2. Prepayments to suppliers
|
1,772,631
|
2,201,208
|
1,699,064
|
2,108,751
|
2,238,668
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
109,000
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
901,301
|
808,721
|
923,328
|
643,757
|
1,158,317
|
|
7. Provision for doubtful short-term receivables
|
-25,820
|
-25,820
|
-25,820
|
-25,820
|
-28,066
|
|
IV. Inventories
|
1,083,678
|
1,821,811
|
1,009,922
|
465,504
|
535,385
|
|
1. Inventories
|
1,083,678
|
1,821,811
|
1,009,922
|
465,504
|
535,385
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
60,307
|
165,877
|
93,406
|
103,217
|
109,124
|
|
1. Short-term prepaid expenses
|
6,393
|
1,329
|
63
|
18,452
|
13
|
|
2. Deductible VAT
|
53,914
|
164,548
|
93,343
|
84,765
|
109,101
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
10
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
580,796
|
595,658
|
579,376
|
535,432
|
572,747
|
|
I. Long-term receivables
|
29,640
|
29,760
|
29,670
|
28,710
|
28,710
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
29,640
|
29,760
|
29,670
|
28,710
|
28,710
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
274,882
|
257,664
|
250,867
|
232,356
|
216,721
|
|
1. Tangible fixed assets
|
274,509
|
257,477
|
250,867
|
232,356
|
216,203
|
|
- Cost
|
330,006
|
325,078
|
335,924
|
335,566
|
335,615
|
|
- Accumulated depreciation
|
-55,498
|
-67,600
|
-85,057
|
-103,210
|
-119,413
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
373
|
187
|
0
|
0
|
518
|
|
- Cost
|
706
|
706
|
706
|
706
|
1,336
|
|
- Accumulated depreciation
|
-333
|
-519
|
-706
|
-706
|
-817
|
|
III. Real Estate Investments
|
193,744
|
209,245
|
204,542
|
200,034
|
194,781
|
|
- Cost
|
198,130
|
218,604
|
218,604
|
218,604
|
218,604
|
|
- Accumulated depreciation
|
-4,386
|
-9,359
|
-14,062
|
-18,569
|
-23,823
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
20,000
|
20,000
|
0
|
63,297
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
63,297
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
20,000
|
20,000
|
0
|
0
|
|
V. Total other long-term assets
|
63,975
|
63,661
|
62,195
|
74,331
|
69,238
|
|
1. Long-term prepaid expenses
|
1,759
|
1,929
|
686
|
2,045
|
301
|
|
2. Deferred income tax assets
|
62,216
|
61,732
|
61,510
|
63,412
|
63,290
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
18,556
|
15,329
|
12,102
|
8,875
|
5,647
|
|
TOTAL ASSETS
|
7,688,055
|
9,174,181
|
7,622,133
|
7,656,387
|
7,359,553
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
6,167,116
|
7,710,394
|
6,102,187
|
6,114,406
|
5,801,714
|
|
I. Current liabilities
|
6,161,236
|
7,702,830
|
5,926,702
|
5,439,582
|
4,804,907
|
|
1. Borrowings and short-term financial leased liabilities
|
1,962,075
|
2,537,632
|
1,882,809
|
1,725,307
|
1,408,466
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,061,210
|
2,416,981
|
1,831,596
|
1,471,760
|
1,259,768
|
|
4. Advances from customers
|
2,060,381
|
1,769,434
|
1,223,571
|
1,425,564
|
1,334,802
|
|
5. Taxes and other payables to the State Budget
|
248,257
|
266,584
|
236,947
|
232,435
|
237,975
|
|
6. Payables to employees
|
18,846
|
21,491
|
2,293
|
7,361
|
7,484
|
|
7. Short-term accrued expenses
|
724,316
|
489,024
|
411,215
|
352,240
|
344,471
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
53,417
|
167,335
|
299,780
|
182,847
|
168,096
|
|
12. Provision for short term payables
|
2,507
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
30,226
|
34,349
|
38,491
|
42,068
|
43,846
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
5,880
|
7,564
|
175,485
|
674,824
|
996,807
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
1,694
|
1,414
|
1,414
|
63,312
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
169,082
|
665,500
|
908,713
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
5,880
|
5,870
|
4,988
|
7,910
|
24,783
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,520,939
|
1,463,788
|
1,519,946
|
1,541,981
|
1,557,838
|
|
I. ShareHolder's equity
|
1,520,939
|
1,463,788
|
1,519,946
|
1,541,981
|
1,557,838
|
|
1. Owner's investment capital
|
891,164
|
891,164
|
891,164
|
891,164
|
891,164
|
|
2. Share capital surplus
|
159,881
|
159,881
|
159,881
|
159,881
|
159,881
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
20,126
|
27,181
|
28,967
|
30,753
|
31,411
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
425,142
|
360,549
|
414,648
|
432,923
|
448,231
|
|
- After tax undistributed profit accumulated to the end of prior period
|
191,214
|
299,387
|
356,467
|
408,304
|
430,480
|
|
- Profit after tax undistributed this period
|
233,928
|
61,162
|
58,181
|
24,619
|
17,750
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
24,626
|
25,012
|
25,286
|
27,260
|
27,152
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
7,688,055
|
9,174,181
|
7,622,133
|
7,656,387
|
7,359,553
|