ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
17,917
|
1,201,623
|
1,837,335
|
1,929,793
|
1,762,892
|
I. Cash and cash equivalents
|
3,159
|
89,467
|
147,070
|
251,464
|
13,398
|
1. Cash
|
3,159
|
88,967
|
66,570
|
30,964
|
13,398
|
2. Cash equivalents
|
0
|
500
|
80,500
|
220,500
|
0
|
II. Short-term financial investments
|
0
|
295,788
|
464,000
|
260,400
|
100
|
1. Trading securities
|
0
|
295,788
|
0
|
100,000
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
464,000
|
160,400
|
100
|
III. Short-term receivables
|
13,364
|
680,215
|
1,030,488
|
1,220,229
|
1,544,909
|
1. Short-term receivables of customers
|
667
|
19,811
|
60,059
|
65,862
|
21,798
|
2. Prepayments to suppliers
|
108
|
315,793
|
749,146
|
876,943
|
1,108,986
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
12,605
|
322,600
|
12,600
|
191,915
|
120,070
|
6. Other short-term receivables
|
83
|
22,010
|
208,726
|
85,509
|
312,165
|
7. Provision for doubtful short-term receivables
|
-99
|
0
|
-43
|
0
|
-18,109
|
IV. Inventories
|
1,163
|
1,044
|
408
|
474
|
57
|
1. Inventories
|
1,233
|
1,208
|
446
|
474
|
102
|
2. Provision for decline in value of inventories
|
-70
|
-164
|
-38
|
0
|
-45
|
V. Other current assets
|
231
|
135,110
|
195,369
|
197,225
|
204,427
|
1. Short-term prepaid expenses
|
191
|
166
|
22,097
|
22,143
|
22,113
|
2. Deductible VAT
|
0
|
134,870
|
173,273
|
175,083
|
182,201
|
3. Taxes and the State Receivables
|
40
|
73
|
0
|
0
|
112
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,816
|
4,237,385
|
4,341,275
|
4,645,555
|
4,919,959
|
I. Long-term receivables
|
0
|
535,000
|
513
|
431
|
1,894
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
535,000
|
513
|
431
|
1,894
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
2,090
|
6,218
|
5,467
|
4,963
|
2,307
|
1. Tangible fixed assets
|
1,481
|
5,552
|
4,631
|
4,122
|
1,565
|
- Cost
|
25,174
|
29,677
|
28,649
|
25,763
|
19,286
|
- Accumulated depreciation
|
-23,693
|
-24,125
|
-24,019
|
-21,640
|
-17,721
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
609
|
666
|
837
|
841
|
742
|
- Cost
|
609
|
736
|
954
|
1,051
|
1,051
|
- Accumulated depreciation
|
0
|
-70
|
-117
|
-210
|
-309
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
3,681,115
|
4,171,954
|
4,445,500
|
4,703,649
|
1. Costs of long-term production, business in progress
|
0
|
3,063,496
|
2,928,929
|
3,202,422
|
3,460,477
|
2. Costs of construction in progress
|
0
|
617,619
|
1,243,025
|
1,243,078
|
1,243,172
|
IV. Long-term financial investments
|
607
|
1,124
|
221
|
170
|
195
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
685
|
1,124
|
1,124
|
1,124
|
1,124
|
4. Provision for diminution in value of financial long-term investments
|
-78
|
0
|
-903
|
-954
|
-929
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
119
|
13,928
|
163,119
|
194,492
|
211,913
|
1. Long-term prepaid expenses
|
119
|
13,118
|
148,692
|
160,663
|
160,141
|
2. Deferred income tax assets
|
0
|
810
|
14,427
|
33,829
|
51,772
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
20,733
|
5,439,008
|
6,178,609
|
6,575,348
|
6,682,850
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
953
|
3,103,814
|
3,842,249
|
4,233,831
|
4,692,877
|
I. Current liabilities
|
953
|
349,099
|
1,235,176
|
2,523,016
|
2,096,743
|
1. Borrowings and short-term financial leased liabilities
|
0
|
950
|
616,087
|
2,080,318
|
572,417
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
450
|
50,689
|
162,238
|
89,426
|
95,258
|
4. Advances from customers
|
0
|
0
|
2,141
|
11
|
11
|
5. Taxes and other payables to the State Budget
|
26
|
5,741
|
26,989
|
56,303
|
80,678
|
6. Payables to employees
|
392
|
1,252
|
1,948
|
5,992
|
4,941
|
7. Short-term accrued expenses
|
0
|
88,674
|
100,439
|
121,805
|
137,714
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
84
|
201,794
|
325,335
|
169,160
|
1,205,724
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
2,754,714
|
2,607,073
|
1,710,815
|
2,596,134
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
385,000
|
734,111
|
1,300,619
|
1,799,620
|
6. Borrowings and long-term financial leased liabilities
|
0
|
2,039,622
|
1,542,870
|
80,104
|
400,107
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
330,092
|
330,092
|
330,092
|
396,407
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
19,780
|
2,335,194
|
2,336,360
|
2,341,517
|
1,989,973
|
I. ShareHolder's equity
|
19,780
|
2,335,194
|
2,336,360
|
2,341,517
|
1,989,973
|
1. Owner's investment capital
|
18,050
|
918,050
|
918,050
|
918,050
|
918,050
|
2. Share capital surplus
|
-60
|
1,686
|
1,686
|
1,686
|
1,686
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-914
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,914
|
1,914
|
1,914
|
1,914
|
1,914
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
791
|
56,485
|
54,888
|
58,423
|
-109,277
|
- After tax undistributed profit accumulated to the end of prior period
|
626
|
791
|
56,485
|
54,888
|
3,116
|
- Profit after tax undistributed this period
|
165
|
55,695
|
-1,597
|
3,535
|
-112,392
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
1,357,058
|
1,359,822
|
1,361,444
|
1,177,599
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
20,733
|
5,439,008
|
6,178,609
|
6,575,348
|
6,682,850
|