Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 56,900 81,812 76,371 63,194 60,181
2. Deductions of revenue
3. Net revenues (1)-(2) 56,900 81,812 76,371 63,194 60,181
4. Cost of goods sold 52,654 70,553 68,637 59,123 53,755
5. Gross profit (3)-(4) 4,246 11,259 7,735 4,071 6,425
6. Revenue of financial operations 2,792 2,337 2,518 2,271 2,710
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 7,129 8,797 7,107 9,023 7,003
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -91 4,799 3,146 -2,680 2,133
12. Other income 67 263 238 6,645 2,343
13. Other expenses 17 255 -93 121 4
14. Other profit (12)-(13) 50 8 332 6,524 2,338
15. Total accounting profit before tax (11)+(14) -41 4,808 3,478 3,844 4,471
16. Costs of current corporate income tax 35 918 696 1,149 878
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 35 918 696 1,149 878
19. Profit after corporate income tax (15)-(18) -76 3,889 2,782 2,695 3,593
20. Interest after tax of shareholders who not control 49 -1 86 -3 28
21. Profit after tax of parent company shareholders (19)-(20) -125 3,890 2,696 2,698 3,565
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)