Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 71,329 56,900 81,812 76,371 63,194
2. Deductions of revenue
3. Net revenues (1)-(2) 71,329 56,900 81,812 76,371 63,194
4. Cost of goods sold 62,814 52,654 70,553 68,637 59,123
5. Gross profit (3)-(4) 8,515 4,246 11,259 7,735 4,071
6. Revenue of financial operations 3,321 2,792 2,337 2,518 2,271
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 9,879 7,129 8,797 7,107 9,023
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,958 -91 4,799 3,146 -2,680
12. Other income 2,502 67 263 238 6,645
13. Other expenses 949 17 255 -93 121
14. Other profit (12)-(13) 1,553 50 8 332 6,524
15. Total accounting profit before tax (11)+(14) 3,511 -41 4,808 3,478 3,844
16. Costs of current corporate income tax 1,096 35 918 696 1,149
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,096 35 918 696 1,149
19. Profit after corporate income tax (15)-(18) 2,415 -76 3,889 2,782 2,695
20. Interest after tax of shareholders who not control 50 49 -1 86 -3
21. Profit after tax of parent company shareholders (19)-(20) 2,365 -125 3,890 2,696 2,698
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)