Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 60,181 70,622 70,172 72,108 67,982
2. Deductions of revenue
3. Net revenues (1)-(2) 60,181 70,622 70,172 72,108 67,982
4. Cost of goods sold 53,755 58,600 59,507 61,073 57,094
5. Gross profit (3)-(4) 6,425 12,022 10,665 11,035 10,888
6. Revenue of financial operations 2,710 2,740 2,397 3,073 2,728
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 7,003 7,813 7,789 9,947 7,177
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,133 6,949 5,273 4,161 6,440
12. Other income 2,343 31 248 176 96
13. Other expenses 4 4 77 547
14. Other profit (12)-(13) 2,338 27 171 -371 96
15. Total accounting profit before tax (11)+(14) 4,471 6,976 5,444 3,790 6,536
16. Costs of current corporate income tax 878 1,411 1,034 1,194 1,307
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 878 1,411 1,034 1,194 1,307
19. Profit after corporate income tax (15)-(18) 3,593 5,565 4,410 2,596 5,229
20. Interest after tax of shareholders who not control 28 122 96 54 22
21. Profit after tax of parent company shareholders (19)-(20) 3,565 5,443 4,314 2,543 5,207
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)