Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 63,194 60,181 70,622 70,172 72,108
2. Deductions of revenue
3. Net revenues (1)-(2) 63,194 60,181 70,622 70,172 72,108
4. Cost of goods sold 59,123 53,755 58,600 59,507 61,073
5. Gross profit (3)-(4) 4,071 6,425 12,022 10,665 11,035
6. Revenue of financial operations 2,271 2,710 2,740 2,397 3,073
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 9,023 7,003 7,813 7,789 9,947
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,680 2,133 6,949 5,273 4,161
12. Other income 6,645 2,343 31 248 176
13. Other expenses 121 4 4 77 547
14. Other profit (12)-(13) 6,524 2,338 27 171 -371
15. Total accounting profit before tax (11)+(14) 3,844 4,471 6,976 5,444 3,790
16. Costs of current corporate income tax 1,149 878 1,411 1,034 1,194
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,149 878 1,411 1,034 1,194
19. Profit after corporate income tax (15)-(18) 2,695 3,593 5,565 4,410 2,596
20. Interest after tax of shareholders who not control -3 28 122 96 54
21. Profit after tax of parent company shareholders (19)-(20) 2,698 3,565 5,443 4,314 2,543
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)