Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 70,172 72,108 67,982 80,409 71,683
2. Deductions of revenue
3. Net revenues (1)-(2) 70,172 72,108 67,982 80,409 71,683
4. Cost of goods sold 59,507 61,073 57,094 66,466 57,346
5. Gross profit (3)-(4) 10,665 11,035 10,888 13,943 14,337
6. Revenue of financial operations 2,397 3,073 2,728 7,064 3,471
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 7,789 9,947 7,177 9,565 9,142
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,273 4,161 6,440 11,442 8,666
12. Other income 248 176 96 2 97
13. Other expenses 77 547 766
14. Other profit (12)-(13) 171 -371 96 -764 97
15. Total accounting profit before tax (11)+(14) 5,444 3,790 6,536 10,678 8,763
16. Costs of current corporate income tax 1,034 1,194 1,307 2,720 1,765
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,034 1,194 1,307 2,720 1,765
19. Profit after corporate income tax (15)-(18) 4,410 2,596 5,229 7,958 6,999
20. Interest after tax of shareholders who not control 96 54 22 74 0
21. Profit after tax of parent company shareholders (19)-(20) 4,314 2,543 5,207 7,884 6,998
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)