ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
560,514
|
643,507
|
613,621
|
521,060
|
555,815
|
I. Cash and cash equivalents
|
28,007
|
37,458
|
12,066
|
9,536
|
59,847
|
1. Cash
|
28,007
|
37,458
|
12,066
|
9,536
|
59,847
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
5,330
|
10,630
|
14,530
|
6,230
|
10,780
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,330
|
10,630
|
14,530
|
6,230
|
10,780
|
III. Short-term receivables
|
428,424
|
461,372
|
460,306
|
376,232
|
400,116
|
1. Short-term receivables of customers
|
223,640
|
244,990
|
208,181
|
131,538
|
137,582
|
2. Prepayments to suppliers
|
13,955
|
21,957
|
51,696
|
60,602
|
68,907
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
192,068
|
195,405
|
201,735
|
185,399
|
194,933
|
7. Provision for doubtful short-term receivables
|
-1,239
|
-980
|
-1,307
|
-1,307
|
-1,307
|
IV. Inventories
|
87,158
|
122,647
|
108,105
|
107,136
|
65,552
|
1. Inventories
|
87,158
|
122,647
|
108,105
|
107,136
|
65,552
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
11,595
|
11,401
|
18,614
|
21,926
|
19,520
|
1. Short-term prepaid expenses
|
150
|
76
|
206
|
120
|
115
|
2. Deductible VAT
|
11,179
|
10,938
|
17,915
|
21,181
|
19,364
|
3. Taxes and the State Receivables
|
266
|
386
|
493
|
625
|
41
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
373,263
|
19,410
|
88,788
|
109,560
|
126,041
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,013
|
966
|
588
|
4,096
|
2,121
|
1. Tangible fixed assets
|
1,013
|
966
|
588
|
460
|
2,121
|
- Cost
|
23,007
|
21,833
|
21,833
|
21,871
|
15,927
|
- Accumulated depreciation
|
-21,995
|
-20,868
|
-21,245
|
-21,411
|
-13,807
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
3,636
|
0
|
- Cost
|
0
|
0
|
0
|
3,636
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
2,876
|
2,876
|
2,876
|
0
|
0
|
- Cost
|
3,503
|
3,503
|
3,503
|
0
|
0
|
- Accumulated depreciation
|
-627
|
-627
|
-627
|
0
|
0
|
IV. Long-term assets in progress
|
354,917
|
1,964
|
71,971
|
90,611
|
122,022
|
1. Costs of long-term production, business in progress
|
0
|
0
|
71,971
|
89,810
|
120,708
|
2. Costs of construction in progress
|
354,917
|
1,964
|
0
|
800
|
1,314
|
IV. Long-term financial investments
|
14,458
|
13,581
|
13,353
|
14,853
|
1,898
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
1,458
|
581
|
353
|
353
|
352
|
3. Other investments in equity instruments
|
13,000
|
13,000
|
13,000
|
14,500
|
1,546
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
23
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
23
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
933,778
|
662,917
|
702,409
|
630,620
|
681,855
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
780,259
|
514,171
|
549,724
|
481,316
|
535,273
|
I. Current liabilities
|
780,259
|
514,168
|
549,724
|
481,316
|
535,273
|
1. Borrowings and short-term financial leased liabilities
|
99,016
|
83,045
|
96,390
|
233,479
|
287,469
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
142,128
|
147,785
|
219,968
|
86,173
|
86,862
|
4. Advances from customers
|
409,150
|
90,357
|
31,528
|
12,165
|
27,469
|
5. Taxes and other payables to the State Budget
|
7,980
|
40,943
|
35,201
|
28,525
|
7,435
|
6. Payables to employees
|
913
|
2,406
|
1,356
|
1,268
|
342
|
7. Short-term accrued expenses
|
2,865
|
24,930
|
15,090
|
6,307
|
9,196
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
116,311
|
122,954
|
148,988
|
112,442
|
116,244
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,896
|
1,747
|
1,203
|
957
|
257
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
3
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
3
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
153,518
|
148,746
|
152,685
|
149,304
|
146,582
|
I. ShareHolder's equity
|
153,518
|
148,746
|
152,685
|
149,304
|
146,582
|
1. Owner's investment capital
|
100,000
|
100,000
|
100,000
|
100,000
|
100,000
|
2. Share capital surplus
|
23,300
|
23,300
|
23,300
|
23,300
|
23,300
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,308
|
5,308
|
5,308
|
5,308
|
5,001
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
13,141
|
8,306
|
12,103
|
8,679
|
11,427
|
- After tax undistributed profit accumulated to the end of prior period
|
8,132
|
12,158
|
8,306
|
8,721
|
7,576
|
- Profit after tax undistributed this period
|
5,008
|
-3,852
|
3,797
|
-42
|
3,850
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
11,770
|
11,832
|
11,974
|
12,016
|
6,854
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
933,778
|
662,917
|
702,409
|
630,620
|
681,855
|