Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 155,323 206,889 109,064 86,014 68,057
2. Deductions of revenue 50 1,566 51 313 427
3. Net revenues (1)-(2) 155,272 205,322 109,013 85,700 67,630
4. Cost of goods sold 140,099 202,305 96,744 79,154 61,924
5. Gross profit (3)-(4) 15,173 3,017 12,269 6,546 5,706
6. Revenue of financial operations 613 5,756 961 28 37
7. Financial expense 1,413 8,634 4,286 1,410 729
-In which: Loan interest expenses 1,413 4,895 4,581 1,410 729
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,175 486 0 0 263
10. Enterprise administration expenses 12,733 10,168 9,023 9,395 8,054
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 465 -10,516 -78 -4,231 -3,302
12. Other income 575 727 499 370 7
13. Other expenses 16 31 0 0
14. Other profit (12)-(13) 559 696 499 370 7
15. Total accounting profit before tax (11)+(14) 1,024 -9,820 421 -3,861 -3,295
16. Costs of current corporate income tax 651 7 101 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 651 7 101 0 0
19. Profit after corporate income tax (15)-(18) 373 -9,827 319 -3,861 -3,295
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 373 -9,827 319 -3,861 -3,295
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)