Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 49,917 14,558 1,379 2,866 2,338
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 49,917 14,558 1,379 2,866 2,338
4. Cost of goods sold 37,344 9,094 1,171 760 487
5. Gross profit (3)-(4) 12,573 5,464 208 2,106 1,852
6. Revenue of financial operations 3,276 2,126 1,563 2,034 1,080
7. Financial expense 0 0 60 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,395 581 34 0
10. Enterprise administration expenses 10,619 8,134 1,992 4,718 2,991
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,835 -1,124 -255 -639 -59
12. Other income 1,696 1,381 316 730 100
13. Other expenses 53 1 17 0 0
14. Other profit (12)-(13) 1,643 1,380 298 730 100
15. Total accounting profit before tax (11)+(14) 5,478 256 43 91 41
16. Costs of current corporate income tax 772 51 12 30 11
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 772 51 12 30 11
19. Profit after corporate income tax (15)-(18) 4,706 205 31 62 30
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,706 205 31 62 30
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)