Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 14,558 1,379 2,866 2,338 0
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 14,558 1,379 2,866 2,338 0
4. Cost of goods sold 9,094 1,171 760 487 0
5. Gross profit (3)-(4) 5,464 208 2,106 1,852 0
6. Revenue of financial operations 2,126 1,563 2,034 1,080 596
7. Financial expense 0 60 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 581 34 0 0
10. Enterprise administration expenses 8,134 1,992 4,718 2,991 3,116
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,124 -255 -639 -59 -2,520
12. Other income 1,381 316 730 100 68
13. Other expenses 1 17 0 0 1
14. Other profit (12)-(13) 1,380 298 730 100 67
15. Total accounting profit before tax (11)+(14) 256 43 91 41 -2,453
16. Costs of current corporate income tax 51 12 30 11 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 51 12 30 11 0
19. Profit after corporate income tax (15)-(18) 205 31 62 30 -2,453
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 205 31 62 30 -2,453
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)