|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
443,284
|
432,702
|
397,048
|
407,025
|
455,585
|
|
I. Cash and cash equivalents
|
31,926
|
33,410
|
28,900
|
61,916
|
43,536
|
|
1. Cash
|
28,926
|
27,410
|
28,900
|
61,916
|
43,536
|
|
2. Cash equivalents
|
3,000
|
6,000
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
232,888
|
217,749
|
204,468
|
198,247
|
278,478
|
|
1. Trading securities
|
2,500
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
230,388
|
217,749
|
204,468
|
198,247
|
278,478
|
|
III. Short-term receivables
|
105,478
|
101,745
|
103,066
|
89,505
|
70,821
|
|
1. Short-term receivables of customers
|
76,930
|
72,653
|
63,315
|
61,975
|
60,882
|
|
2. Prepayments to suppliers
|
12,126
|
2,542
|
6,445
|
15,242
|
6,399
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
19,682
|
27,608
|
22,000
|
8,500
|
0
|
|
6. Other short-term receivables
|
8,922
|
8,430
|
15,185
|
7,948
|
7,700
|
|
7. Provision for doubtful short-term receivables
|
-12,182
|
-9,488
|
-3,880
|
-4,160
|
-4,160
|
|
IV. Inventories
|
65,005
|
73,640
|
56,686
|
52,778
|
57,131
|
|
1. Inventories
|
65,005
|
73,640
|
56,686
|
52,778
|
57,131
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
7,987
|
6,158
|
3,928
|
4,580
|
5,619
|
|
1. Short-term prepaid expenses
|
0
|
0
|
263
|
0
|
0
|
|
2. Deductible VAT
|
7,987
|
5,933
|
3,439
|
4,580
|
5,367
|
|
3. Taxes and the State Receivables
|
0
|
225
|
225
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
252
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
275,100
|
338,846
|
243,602
|
200,883
|
202,400
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
106,448
|
137,927
|
82,710
|
84,760
|
108,518
|
|
1. Tangible fixed assets
|
106,448
|
137,927
|
82,710
|
84,760
|
108,518
|
|
- Cost
|
276,443
|
323,451
|
250,786
|
269,234
|
309,801
|
|
- Accumulated depreciation
|
-169,995
|
-185,525
|
-168,076
|
-184,473
|
-201,283
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
26,167
|
308
|
4,129
|
4,129
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
26,167
|
308
|
4,129
|
4,129
|
0
|
|
IV. Long-term financial investments
|
132,168
|
189,742
|
147,669
|
103,655
|
70,755
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
97,449
|
108,488
|
104,600
|
63,501
|
63,501
|
|
3. Other investments in equity instruments
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
|
4. Provision for diminution in value of financial long-term investments
|
-2,477
|
-2,477
|
-2,477
|
-2,477
|
-2,477
|
|
5. Investments holding until maturity
|
27,465
|
74,000
|
35,815
|
32,900
|
0
|
|
V. Total other long-term assets
|
10,317
|
10,869
|
9,095
|
8,338
|
23,126
|
|
1. Long-term prepaid expenses
|
10,317
|
10,869
|
9,095
|
8,338
|
23,126
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
718,384
|
771,548
|
640,650
|
607,908
|
657,985
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
346,219
|
360,723
|
329,173
|
330,561
|
344,100
|
|
I. Current liabilities
|
346,219
|
360,723
|
329,173
|
330,561
|
344,100
|
|
1. Borrowings and short-term financial leased liabilities
|
10,301
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
50,915
|
54,139
|
20,754
|
32,544
|
24,729
|
|
4. Advances from customers
|
1,591
|
1,340
|
0
|
6,093
|
1,891
|
|
5. Taxes and other payables to the State Budget
|
6,085
|
9,864
|
4,332
|
4,574
|
3,144
|
|
6. Payables to employees
|
84,596
|
89,227
|
65,924
|
117,278
|
130,220
|
|
7. Short-term accrued expenses
|
318
|
0
|
771
|
1,549
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,176
|
1,398
|
30,558
|
10,657
|
19,816
|
|
12. Provision for short term payables
|
47,523
|
54,952
|
48,105
|
0
|
2,545
|
|
13. Bonus and welfare fund
|
142,714
|
149,804
|
158,729
|
157,868
|
161,756
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
372,165
|
410,825
|
311,477
|
277,347
|
313,884
|
|
I. ShareHolder's equity
|
372,165
|
410,825
|
311,477
|
277,347
|
313,884
|
|
1. Owner's investment capital
|
162,597
|
195,114
|
195,114
|
195,114
|
195,114
|
|
2. Share capital surplus
|
4,759
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
4,080
|
4,973
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
31,766
|
4,008
|
3,838
|
11,497
|
11,497
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
150,504
|
182,039
|
112,525
|
70,736
|
107,273
|
|
- After tax undistributed profit accumulated to the end of prior period
|
68,594
|
69,348
|
65,834
|
35,773
|
44,534
|
|
- Profit after tax undistributed this period
|
81,910
|
112,691
|
46,691
|
34,963
|
62,740
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
18,459
|
24,691
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
718,384
|
771,548
|
640,650
|
607,908
|
657,985
|