Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 8,323,067 9,155,027 12,481,783 11,030,334 11,032,761
2. Deductions of revenue 85,488 3,503 38,307 41,005 77,946
3. Net revenues (1)-(2) 8,237,580 9,151,524 12,443,475 10,989,329 10,954,815
4. Cost of goods sold 7,493,367 8,193,776 11,533,283 9,762,386 9,516,940
5. Gross profit (3)-(4) 744,213 957,748 910,193 1,226,943 1,437,876
6. Revenue of financial operations 301,194 610,439 219,486 189,364 761,946
7. Financial expense 259,138 218,115 485,851 428,299 542,491
-In which: Loan interest expenses 212,232 180,304 304,293 410,031 374,104
8. Profit or loss from joint ventures, associated companies -12,501 -7,441 -17,247 -1,374 6,884
9. Cost of sales 268,821 391,259 488,044 483,740 675,109
10. Enterprise administration expenses 408,088 383,493 475,855 445,341 669,908
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 96,860 567,881 -337,319 57,552 319,198
12. Other income 21,537 72,780 405,980 39,579 39,170
13. Other expenses 19,952 26,084 7,950 21,405 32,170
14. Other profit (12)-(13) 1,585 46,695 398,029 18,174 7,000
15. Total accounting profit before tax (11)+(14) 98,445 614,576 60,710 75,726 326,198
16. Costs of current corporate income tax 31,881 130,722 196,890 33,626 109,258
17. Costs of deferred corporate income tax -9,037 -3,060 -184,382 -11,758 -53,637
18. Costs of corporate income tax (16)+(17) 22,844 127,662 12,508 21,868 55,621
19. Profit after corporate income tax (15)-(18) 75,601 486,914 48,202 53,858 270,577
20. Interest after tax of shareholders who not control 70,001 184,168 -56,163 26,703 257,969
21. Profit after tax of parent company shareholders (19)-(20) 5,600 302,745 104,365 27,156 12,608
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)