Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 8,033,451 10,901,487 6,977,874 8,323,067 9,155,027
2. Deductions of revenue 2,100 3,711 1,894 85,488 3,503
3. Net revenues (1)-(2) 8,031,351 10,897,777 6,975,979 8,237,580 9,151,524
4. Cost of goods sold 7,349,958 9,905,482 6,234,301 7,493,367 8,193,776
5. Gross profit (3)-(4) 681,393 992,295 741,678 744,213 957,748
6. Revenue of financial operations 147,644 353,729 80,024 301,194 610,439
7. Financial expense 161,791 189,604 195,471 259,138 218,115
-In which: Loan interest expenses 150,338 159,029 188,704 212,232 180,304
8. Profit or loss from joint ventures, associated companies 12,161 -18,070 685 -12,501 -7,441
9. Cost of sales 290,650 463,441 326,944 268,821 391,259
10. Enterprise administration expenses 354,191 414,128 282,859 408,088 383,493
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,566 260,781 17,114 96,860 567,881
12. Other income 27,537 7,388 41,946 21,537 72,780
13. Other expenses 11,719 41,929 7,303 19,952 26,084
14. Other profit (12)-(13) 15,818 -34,541 34,643 1,585 46,695
15. Total accounting profit before tax (11)+(14) 50,383 226,240 51,756 98,445 614,576
16. Costs of current corporate income tax 16,824 62,753 20,730 31,881 130,722
17. Costs of deferred corporate income tax -2,782 6,836 -6,019 -9,037 -3,060
18. Costs of corporate income tax (16)+(17) 14,042 69,589 14,711 22,844 127,662
19. Profit after corporate income tax (15)-(18) 36,341 156,651 37,045 75,601 486,914
20. Interest after tax of shareholders who not control 18,510 69,233 8,185 70,001 184,168
21. Profit after tax of parent company shareholders (19)-(20) 17,831 87,418 28,860 5,600 302,745
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)