Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 6,434,438 8,033,451 10,901,487 6,977,874 8,323,067
2. Deductions of revenue 4,407 2,100 3,711 1,894 85,488
3. Net revenues (1)-(2) 6,430,031 8,031,351 10,897,777 6,975,979 8,237,580
4. Cost of goods sold 5,845,048 7,349,958 9,905,482 6,234,301 7,493,367
5. Gross profit (3)-(4) 584,983 681,393 992,295 741,678 744,213
6. Revenue of financial operations 352,464 147,644 353,729 80,024 301,194
7. Financial expense 163,208 161,791 189,604 195,471 259,138
-In which: Loan interest expenses 162,892 150,338 159,029 188,704 212,232
8. Profit or loss from joint ventures, associated companies -19,994 12,161 -18,070 685 -12,501
9. Cost of sales 263,399 290,650 463,441 326,944 268,821
10. Enterprise administration expenses 422,934 354,191 414,128 282,859 408,088
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 67,912 34,566 260,781 17,114 96,860
12. Other income 25,024 27,537 7,388 41,946 21,537
13. Other expenses 8,888 11,719 41,929 7,303 19,952
14. Other profit (12)-(13) 16,136 15,818 -34,541 34,643 1,585
15. Total accounting profit before tax (11)+(14) 84,048 50,383 226,240 51,756 98,445
16. Costs of current corporate income tax 27,495 16,824 62,753 20,730 31,881
17. Costs of deferred corporate income tax -4,076 -2,782 6,836 -6,019 -9,037
18. Costs of corporate income tax (16)+(17) 23,419 14,042 69,589 14,711 22,844
19. Profit after corporate income tax (15)-(18) 60,629 36,341 156,651 37,045 75,601
20. Interest after tax of shareholders who not control 55,889 18,510 69,233 8,185 70,001
21. Profit after tax of parent company shareholders (19)-(20) 4,739 17,831 87,418 28,860 5,600
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)