ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
242,781
|
447,918
|
385,354
|
365,632
|
342,962
|
I. Cash and cash equivalents
|
5,182
|
49,577
|
62,533
|
72,680
|
97,975
|
1. Cash
|
4,772
|
20,554
|
15,431
|
8,003
|
18,531
|
2. Cash equivalents
|
410
|
29,023
|
47,102
|
64,678
|
79,444
|
II. Short-term financial investments
|
14,800
|
0
|
0
|
0
|
25,580
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
14,800
|
0
|
0
|
0
|
25,580
|
III. Short-term receivables
|
162,212
|
260,386
|
197,944
|
204,352
|
125,564
|
1. Short-term receivables of customers
|
120,813
|
235,819
|
190,256
|
169,512
|
103,830
|
2. Prepayments to suppliers
|
30,497
|
21,207
|
5,661
|
11,876
|
3,394
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
10,000
|
11,107
|
8,107
|
6. Other short-term receivables
|
15,535
|
10,507
|
3,092
|
25,884
|
26,663
|
7. Provision for doubtful short-term receivables
|
-4,633
|
-7,148
|
-11,064
|
-14,026
|
-16,430
|
IV. Inventories
|
56,856
|
129,670
|
120,576
|
87,462
|
91,288
|
1. Inventories
|
56,856
|
129,670
|
120,668
|
87,462
|
91,288
|
2. Provision for decline in value of inventories
|
0
|
0
|
-92
|
0
|
0
|
V. Other current assets
|
3,730
|
8,286
|
4,301
|
1,139
|
2,555
|
1. Short-term prepaid expenses
|
16
|
11
|
2
|
0
|
24
|
2. Deductible VAT
|
3,603
|
8,267
|
3,898
|
1,117
|
2,490
|
3. Taxes and the State Receivables
|
111
|
8
|
400
|
22
|
42
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
226,556
|
269,843
|
294,901
|
295,526
|
350,993
|
I. Long-term receivables
|
92
|
46
|
10
|
0
|
33
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
92
|
46
|
10
|
0
|
33
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
61,084
|
57,955
|
53,011
|
52,501
|
49,369
|
1. Tangible fixed assets
|
61,084
|
57,926
|
52,988
|
52,485
|
49,360
|
- Cost
|
71,425
|
71,955
|
69,552
|
72,824
|
73,569
|
- Accumulated depreciation
|
-10,341
|
-14,030
|
-16,564
|
-20,339
|
-24,210
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
29
|
22
|
16
|
10
|
- Cost
|
0
|
32
|
32
|
32
|
32
|
- Accumulated depreciation
|
0
|
-3
|
-10
|
-16
|
-22
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
2,815
|
- Cost
|
0
|
0
|
0
|
0
|
2,815
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
45,031
|
91,200
|
120,389
|
121,816
|
178,016
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
45,031
|
91,200
|
120,389
|
121,816
|
178,016
|
IV. Long-term financial investments
|
119,820
|
119,831
|
119,809
|
119,781
|
119,743
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
119,831
|
119,809
|
119,781
|
119,743
|
3. Other investments in equity instruments
|
119,820
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
529
|
812
|
1,682
|
1,428
|
1,017
|
1. Long-term prepaid expenses
|
529
|
812
|
1,682
|
1,428
|
955
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
62
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
469,337
|
717,762
|
680,255
|
661,159
|
693,956
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
152,067
|
257,484
|
203,462
|
173,163
|
142,594
|
I. Current liabilities
|
152,067
|
257,484
|
203,462
|
173,163
|
142,594
|
1. Borrowings and short-term financial leased liabilities
|
65,691
|
87,943
|
94,217
|
34,863
|
27,995
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
58,446
|
89,314
|
55,364
|
47,313
|
43,210
|
4. Advances from customers
|
19,325
|
61,110
|
24,133
|
59,998
|
43,138
|
5. Taxes and other payables to the State Budget
|
4,823
|
3,399
|
5,973
|
2,891
|
8,662
|
6. Payables to employees
|
3,331
|
2,509
|
5,373
|
4,152
|
4,917
|
7. Short-term accrued expenses
|
116
|
8
|
129
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
7
|
11,074
|
13,658
|
18,386
|
12,193
|
12. Provision for short term payables
|
326
|
0
|
4,615
|
5,559
|
2,478
|
13. Bonus and welfare fund
|
0
|
2,127
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
317,270
|
460,277
|
476,793
|
487,996
|
551,362
|
I. ShareHolder's equity
|
317,270
|
460,277
|
476,793
|
487,996
|
551,362
|
1. Owner's investment capital
|
219,500
|
369,500
|
369,500
|
406,448
|
406,448
|
2. Share capital surplus
|
-4,391
|
-4,391
|
-4,391
|
-4,391
|
-4,391
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
85,180
|
77,238
|
104,953
|
78,944
|
96,957
|
- After tax undistributed profit accumulated to the end of prior period
|
62,777
|
66,705
|
77,238
|
67,951
|
78,944
|
- Profit after tax undistributed this period
|
22,403
|
10,533
|
27,715
|
10,992
|
18,013
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
16,981
|
17,930
|
6,731
|
6,994
|
52,348
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
469,337
|
717,762
|
680,255
|
661,159
|
693,956
|