ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
215,316
|
302,535
|
459,478
|
400,134
|
389,405
|
I. Cash and cash equivalents
|
18,026
|
5,250
|
33,623
|
22,995
|
34,089
|
1. Cash
|
18,026
|
5,250
|
8,623
|
22,995
|
34,089
|
2. Cash equivalents
|
0
|
0
|
25,000
|
0
|
0
|
II. Short-term financial investments
|
69,985
|
105,000
|
102,500
|
52,500
|
24,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
69,985
|
105,000
|
102,500
|
52,500
|
24,500
|
III. Short-term receivables
|
53,495
|
103,393
|
160,270
|
161,485
|
187,683
|
1. Short-term receivables of customers
|
56,155
|
76,553
|
140,076
|
84,149
|
182,881
|
2. Prepayments to suppliers
|
428
|
578
|
864
|
74,779
|
3,792
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
8,867
|
38,262
|
30,643
|
13,544
|
12,056
|
7. Provision for doubtful short-term receivables
|
-11,955
|
-12,000
|
-11,313
|
-10,987
|
-11,045
|
IV. Inventories
|
69,293
|
78,760
|
138,708
|
139,719
|
136,509
|
1. Inventories
|
69,293
|
78,760
|
140,778
|
139,719
|
137,148
|
2. Provision for decline in value of inventories
|
0
|
0
|
-2,069
|
0
|
-639
|
V. Other current assets
|
4,517
|
10,134
|
24,376
|
23,435
|
6,624
|
1. Short-term prepaid expenses
|
3,124
|
9,323
|
19,987
|
22,445
|
6,624
|
2. Deductible VAT
|
1,393
|
0
|
4,389
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
811
|
0
|
989
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
247,151
|
213,514
|
228,926
|
354,505
|
455,323
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
241,077
|
209,132
|
221,220
|
313,385
|
440,758
|
1. Tangible fixed assets
|
241,077
|
209,132
|
221,220
|
313,385
|
440,400
|
- Cost
|
823,928
|
841,830
|
899,398
|
1,041,458
|
1,218,507
|
- Accumulated depreciation
|
-582,851
|
-632,698
|
-678,178
|
-728,073
|
-778,107
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
358
|
- Cost
|
578
|
578
|
472
|
472
|
902
|
- Accumulated depreciation
|
-578
|
-578
|
-472
|
-472
|
-544
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,852
|
1,101
|
1,668
|
26,364
|
4,573
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,852
|
1,101
|
1,668
|
26,364
|
4,573
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,222
|
3,280
|
6,038
|
14,756
|
9,991
|
1. Long-term prepaid expenses
|
4,222
|
3,280
|
6,038
|
14,756
|
9,991
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
462,467
|
516,049
|
688,404
|
754,639
|
844,728
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
237,801
|
232,339
|
251,222
|
355,713
|
388,618
|
I. Current liabilities
|
184,775
|
208,159
|
250,413
|
312,672
|
353,513
|
1. Borrowings and short-term financial leased liabilities
|
72,192
|
66,956
|
85,134
|
119,866
|
176,559
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
57,990
|
70,852
|
79,343
|
92,169
|
86,709
|
4. Advances from customers
|
3,460
|
3,080
|
2,740
|
4,488
|
663
|
5. Taxes and other payables to the State Budget
|
2,873
|
9,006
|
18,470
|
6,203
|
11,803
|
6. Payables to employees
|
17,470
|
19,835
|
18,449
|
18,921
|
23,036
|
7. Short-term accrued expenses
|
2,594
|
2,457
|
2,865
|
7,216
|
5,449
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,010
|
18,071
|
21,234
|
27,318
|
21,567
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
18,186
|
17,903
|
22,178
|
36,491
|
27,726
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
53,026
|
24,180
|
809
|
43,041
|
35,105
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
47,526
|
22,228
|
809
|
43,041
|
35,105
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
5,500
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
1,953
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
224,666
|
283,710
|
437,182
|
398,926
|
456,110
|
I. ShareHolder's equity
|
224,666
|
283,710
|
437,182
|
398,926
|
456,110
|
1. Owner's investment capital
|
109,881
|
109,881
|
109,881
|
109,881
|
109,881
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
82,199
|
96,974
|
131,168
|
184,270
|
204,567
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
32,586
|
76,855
|
196,133
|
104,775
|
141,662
|
- After tax undistributed profit accumulated to the end of prior period
|
8,530
|
13,962
|
19,125
|
48,106
|
56,918
|
- Profit after tax undistributed this period
|
24,056
|
62,893
|
177,009
|
56,669
|
84,744
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
462,467
|
516,049
|
688,404
|
754,639
|
844,728
|