ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
136,430
|
154,180
|
194,111
|
155,040
|
119,635
|
I. Cash and cash equivalents
|
7,913
|
4,805
|
16,585
|
7,049
|
25,060
|
1. Cash
|
7,913
|
4,805
|
16,585
|
7,049
|
25,060
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
14,358
|
24,219
|
42,260
|
30,524
|
11,949
|
1. Short-term receivables of customers
|
19,047
|
29,227
|
45,715
|
35,642
|
17,063
|
2. Prepayments to suppliers
|
1,153
|
550
|
1,373
|
1,384
|
842
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,862
|
5,146
|
5,976
|
5,003
|
5,524
|
7. Provision for doubtful short-term receivables
|
-10,704
|
-10,704
|
-10,804
|
-11,505
|
-11,480
|
IV. Inventories
|
106,893
|
117,861
|
127,308
|
106,718
|
76,164
|
1. Inventories
|
106,893
|
117,861
|
127,308
|
106,718
|
76,164
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
7,266
|
7,295
|
7,957
|
10,750
|
6,462
|
1. Short-term prepaid expenses
|
3,608
|
2,810
|
1,734
|
8,120
|
4,051
|
2. Deductible VAT
|
3,405
|
3,950
|
5,693
|
1,337
|
1,562
|
3. Taxes and the State Receivables
|
254
|
535
|
530
|
1,293
|
849
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
653,823
|
611,559
|
577,558
|
530,962
|
482,634
|
I. Long-term receivables
|
384
|
410
|
564
|
620
|
779
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
384
|
410
|
564
|
620
|
779
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
597,991
|
554,964
|
519,353
|
471,212
|
423,975
|
1. Tangible fixed assets
|
594,027
|
551,180
|
515,750
|
467,789
|
420,732
|
- Cost
|
1,224,369
|
1,221,438
|
1,224,776
|
1,225,090
|
1,225,390
|
- Accumulated depreciation
|
-630,342
|
-670,258
|
-709,026
|
-757,301
|
-804,659
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,964
|
3,784
|
3,604
|
3,424
|
3,244
|
- Cost
|
5,524
|
5,524
|
5,524
|
5,524
|
5,524
|
- Accumulated depreciation
|
-1,560
|
-1,740
|
-1,920
|
-2,100
|
-2,280
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
13,727
|
16,192
|
13,887
|
13,463
|
13,602
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
13,727
|
16,192
|
13,887
|
13,463
|
13,602
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
41,721
|
39,993
|
43,753
|
45,666
|
44,278
|
1. Long-term prepaid expenses
|
41,721
|
39,993
|
43,753
|
45,666
|
44,278
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
790,253
|
765,739
|
771,668
|
686,002
|
602,269
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
351,082
|
334,005
|
328,166
|
316,427
|
268,222
|
I. Current liabilities
|
317,348
|
305,245
|
327,654
|
315,859
|
267,599
|
1. Borrowings and short-term financial leased liabilities
|
183,435
|
176,962
|
115,784
|
126,140
|
105,022
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
95,787
|
103,245
|
181,238
|
136,977
|
125,045
|
4. Advances from customers
|
7,476
|
2,267
|
659
|
1,027
|
1,623
|
5. Taxes and other payables to the State Budget
|
1,153
|
1,070
|
1,049
|
851
|
6
|
6. Payables to employees
|
19,654
|
13,355
|
15,155
|
20,460
|
21,161
|
7. Short-term accrued expenses
|
6,583
|
5,579
|
10,163
|
15,155
|
1,177
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,221
|
2,517
|
3,578
|
14,498
|
13,068
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,041
|
251
|
28
|
750
|
497
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
33,734
|
28,760
|
512
|
568
|
623
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
33,400
|
28,400
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
334
|
360
|
512
|
568
|
623
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
439,170
|
431,734
|
443,502
|
369,576
|
334,047
|
I. ShareHolder's equity
|
439,170
|
431,734
|
443,502
|
369,576
|
334,047
|
1. Owner's investment capital
|
415,253
|
415,253
|
415,253
|
415,253
|
415,253
|
2. Share capital surplus
|
-873
|
-873
|
-873
|
-873
|
-873
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
15,950
|
15,950
|
15,950
|
15,950
|
15,950
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
8,841
|
1,404
|
13,173
|
-60,754
|
-96,282
|
- After tax undistributed profit accumulated to the end of prior period
|
4,384
|
536
|
11,320
|
3,368
|
-52,449
|
- Profit after tax undistributed this period
|
4,457
|
868
|
1,852
|
-64,121
|
-43,834
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
790,253
|
765,739
|
771,668
|
686,002
|
602,269
|