ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
539,509
|
348,747
|
449,732
|
466,592
|
468,369
|
I. Cash and cash equivalents
|
160,488
|
59,540
|
130,092
|
138,287
|
141,063
|
1. Cash
|
10,488
|
59,540
|
20,092
|
8,287
|
21,063
|
2. Cash equivalents
|
150,000
|
0
|
110,000
|
130,000
|
120,000
|
II. Short-term financial investments
|
50,000
|
0
|
40,000
|
75,702
|
81,162
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
50,000
|
0
|
40,000
|
75,702
|
81,162
|
III. Short-term receivables
|
235,018
|
184,272
|
183,460
|
159,455
|
161,813
|
1. Short-term receivables of customers
|
43,193
|
42,683
|
50,595
|
50,680
|
44,141
|
2. Prepayments to suppliers
|
166,589
|
126,781
|
120,391
|
103,801
|
110,866
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
25,236
|
14,808
|
12,985
|
5,553
|
7,416
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-511
|
-579
|
-610
|
IV. Inventories
|
51,638
|
44,918
|
43,743
|
49,522
|
57,937
|
1. Inventories
|
51,638
|
44,918
|
43,743
|
49,522
|
57,937
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
42,365
|
60,017
|
52,436
|
43,626
|
26,393
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
895
|
1,593
|
2. Deductible VAT
|
38,747
|
57,130
|
46,874
|
36,771
|
22,657
|
3. Taxes and the State Receivables
|
3,618
|
2,887
|
5,562
|
5,960
|
2,143
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,403,652
|
1,563,589
|
1,588,532
|
1,566,058
|
1,524,265
|
I. Long-term receivables
|
0
|
0
|
174
|
174
|
174
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
174
|
174
|
174
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,252,812
|
1,228,795
|
1,147,820
|
1,386,131
|
1,313,442
|
1. Tangible fixed assets
|
1,250,918
|
1,227,192
|
1,145,226
|
1,384,241
|
1,311,403
|
- Cost
|
2,809,052
|
2,923,719
|
2,984,924
|
3,373,075
|
3,441,250
|
- Accumulated depreciation
|
-1,558,134
|
-1,696,527
|
-1,839,698
|
-1,988,834
|
-2,129,847
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,893
|
1,603
|
2,594
|
1,890
|
2,039
|
- Cost
|
3,644
|
4,147
|
6,402
|
6,590
|
7,482
|
- Accumulated depreciation
|
-1,751
|
-2,544
|
-3,807
|
-4,700
|
-5,443
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
148,281
|
330,917
|
436,265
|
173,643
|
193,457
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
148,281
|
330,917
|
436,265
|
173,643
|
193,457
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,558
|
3,877
|
4,273
|
6,111
|
17,192
|
1. Long-term prepaid expenses
|
2,558
|
3,877
|
4,273
|
6,111
|
17,192
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,943,161
|
1,912,336
|
2,038,264
|
2,032,651
|
1,992,634
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
973,953
|
930,084
|
986,430
|
947,564
|
872,735
|
I. Current liabilities
|
419,746
|
328,467
|
266,174
|
287,766
|
265,770
|
1. Borrowings and short-term financial leased liabilities
|
64,042
|
56,012
|
47,559
|
59,227
|
60,350
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
138,463
|
17,755
|
20,482
|
35,443
|
27,455
|
4. Advances from customers
|
3,123
|
4,672
|
16,314
|
26,121
|
10,466
|
5. Taxes and other payables to the State Budget
|
10,080
|
12,471
|
5,637
|
6,054
|
4,923
|
6. Payables to employees
|
17,072
|
19,350
|
25,631
|
24,501
|
23,795
|
7. Short-term accrued expenses
|
0
|
0
|
6,583
|
6,454
|
5,237
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
161,107
|
205,218
|
129,011
|
109,601
|
113,186
|
12. Provision for short term payables
|
15,744
|
6,772
|
7,508
|
11,229
|
10,425
|
13. Bonus and welfare fund
|
10,114
|
6,216
|
7,449
|
9,138
|
9,934
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
554,207
|
601,617
|
720,255
|
659,798
|
606,965
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
4,738
|
5,132
|
73,175
|
35,622
|
6,075
|
6. Borrowings and long-term financial leased liabilities
|
549,469
|
596,485
|
647,080
|
624,176
|
600,889
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
969,208
|
982,252
|
1,051,834
|
1,085,087
|
1,119,898
|
I. ShareHolder's equity
|
969,208
|
982,252
|
1,051,834
|
1,085,087
|
1,119,898
|
1. Owner's investment capital
|
876,000
|
876,000
|
876,000
|
876,000
|
876,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-2,170
|
-2,170
|
-2,170
|
-2,170
|
-2,170
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
6,972
|
22,376
|
45,883
|
69,397
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
95,378
|
101,451
|
155,629
|
165,374
|
176,672
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
155
|
37,465
|
37,465
|
41,686
|
- Profit after tax undistributed this period
|
95,378
|
101,295
|
118,163
|
127,908
|
134,986
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,943,161
|
1,912,336
|
2,038,264
|
2,032,651
|
1,992,634
|