Unit: 1.000.000đ
  Q3 2013 Q3 2014
1. Total business operating revenue 11,143 16,499
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,143 16,499
4. Cost of goods sold 10,923 16,385
5. Gross profit (3)-(4) 220 114
6. Revenue of financial operations 1 1
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 26 25
10. Enterprise administration expenses 187 265
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8 -175
12. Other income 0 189
13. Other expenses 0 0
14. Other profit (12)-(13) 0 189
15. Total accounting profit before tax (11)+(14) 8 14
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 8 14
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8 14
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)