Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 83,168 84,625 95,558 84,348 81,910
2. Deductions of revenue 876 1,554 1,712 110 213
3. Net revenues (1)-(2) 82,292 83,071 93,847 84,238 81,697
4. Cost of goods sold 63,344 62,161 80,056 66,729 58,348
5. Gross profit (3)-(4) 18,948 20,910 13,791 17,509 23,349
6. Revenue of financial operations 3,913 3,300 3,664 4,537 3,549
7. Financial expense 4,160 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,304 3,804 2,418 1,887
10. Enterprise administration expenses 10,094 8,385 8,765 7,266 5,523
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,463 11,665 4,885 12,362 19,488
12. Other income 45 190 52 469 1,608
13. Other expenses 1 28 138 46 87
14. Other profit (12)-(13) 44 162 -86 422 1,521
15. Total accounting profit before tax (11)+(14) 9,507 11,827 4,799 12,784 21,009
16. Costs of current corporate income tax 1,331 1,647 987 2,599 4,238
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,331 1,647 987 2,599 4,238
19. Profit after corporate income tax (15)-(18) 8,176 10,180 3,812 10,186 16,771
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,176 10,180 3,812 10,186 16,771
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)