Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,895 1,128 1,644 1,785 8,653
2. Deductions of revenue 5,300 0
3. Net revenues (1)-(2) -3,405 1,128 1,644 1,785 8,653
4. Cost of goods sold -846 822 965 955 3,839
5. Gross profit (3)-(4) -2,559 306 679 830 4,814
6. Revenue of financial operations 800 1,369 418 -859 597
7. Financial expense 497 479 473 478 478
-In which: Loan interest expenses 497 479 473 478 478
8. Profit or loss from joint ventures, associated companies 0 0 1
9. Cost of sales 0 0
10. Enterprise administration expenses 2,251 1,713 1,747 1,781 6,190
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,507 -518 -1,124 -2,286 -1,258
12. Other income 2,213 0 5,798
13. Other expenses 1,847 0 102
14. Other profit (12)-(13) 367 0 5,696
15. Total accounting profit before tax (11)+(14) -4,140 -518 -1,124 -2,286 4,438
16. Costs of current corporate income tax 74 0 50 97
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 74 0 50 97
19. Profit after corporate income tax (15)-(18) -4,214 -518 -1,174 -2,286 4,341
20. Interest after tax of shareholders who not control 6 0 4 5
21. Profit after tax of parent company shareholders (19)-(20) -4,220 -518 -1,178 -2,286 4,336
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)