Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,448 1,712 1,633 1,753 1,414
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,448 1,712 1,633 1,753 1,414
4. Cost of goods sold 914 939 1,095 1,053 1,034
5. Gross profit (3)-(4) 533 773 538 700 380
6. Revenue of financial operations 99 303 10 38,664 3,937
7. Financial expense 471 469 478 813 633
-In which: Loan interest expenses 471 469 478 809 633
8. Profit or loss from joint ventures, associated companies 0 1 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,360 2,268 2,398 3,018 2,489
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,200 -1,661 -2,327 35,534 1,195
12. Other income 57 5,640 0 547
13. Other expenses 6 5,501 9,905 1,126
14. Other profit (12)-(13) 51 139 -9,905 -579
15. Total accounting profit before tax (11)+(14) -2,200 -1,611 -2,188 25,629 615
16. Costs of current corporate income tax 49 69 111
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 49 69 111
19. Profit after corporate income tax (15)-(18) -2,200 -1,659 -2,188 25,559 504
20. Interest after tax of shareholders who not control 4 -20 100
21. Profit after tax of parent company shareholders (19)-(20) -2,200 -1,663 -2,188 25,579 404
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)