Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 8,653 1,448 1,712 1,633 1,753
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 8,653 1,448 1,712 1,633 1,753
4. Cost of goods sold 3,839 914 939 1,095 1,053
5. Gross profit (3)-(4) 4,814 533 773 538 700
6. Revenue of financial operations 597 99 303 10 38,664
7. Financial expense 478 471 469 478 813
-In which: Loan interest expenses 478 471 469 478 809
8. Profit or loss from joint ventures, associated companies 0 1 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,190 2,360 2,268 2,398 3,018
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,258 -2,200 -1,661 -2,327 35,534
12. Other income 5,798 57 5,640 0
13. Other expenses 102 6 5,501 9,905
14. Other profit (12)-(13) 5,696 51 139 -9,905
15. Total accounting profit before tax (11)+(14) 4,438 -2,200 -1,611 -2,188 25,629
16. Costs of current corporate income tax 97 49 69
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 97 49 69
19. Profit after corporate income tax (15)-(18) 4,341 -2,200 -1,659 -2,188 25,559
20. Interest after tax of shareholders who not control 5 4 -20
21. Profit after tax of parent company shareholders (19)-(20) 4,336 -2,200 -1,663 -2,188 25,579
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)