Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,785 8,653 1,448 1,712 1,633
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,785 8,653 1,448 1,712 1,633
4. Cost of goods sold 955 3,839 914 939 1,095
5. Gross profit (3)-(4) 830 4,814 533 773 538
6. Revenue of financial operations -859 597 99 303 10
7. Financial expense 478 478 471 469 478
-In which: Loan interest expenses 478 478 471 469 478
8. Profit or loss from joint ventures, associated companies 1 0 1
9. Cost of sales 0
10. Enterprise administration expenses 1,781 6,190 2,360 2,268 2,398
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,286 -1,258 -2,200 -1,661 -2,327
12. Other income 5,798 57 5,640
13. Other expenses 102 6 5,501
14. Other profit (12)-(13) 5,696 51 139
15. Total accounting profit before tax (11)+(14) -2,286 4,438 -2,200 -1,611 -2,188
16. Costs of current corporate income tax 97 49
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 97 49
19. Profit after corporate income tax (15)-(18) -2,286 4,341 -2,200 -1,659 -2,188
20. Interest after tax of shareholders who not control 5 4
21. Profit after tax of parent company shareholders (19)-(20) -2,286 4,336 -2,200 -1,663 -2,188
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)