Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 24,221 10,141 27,006 78,414 113,410
2. Deductions of revenue 0
3. Net revenues (1)-(2) 24,221 10,141 27,006 78,414 113,410
4. Cost of goods sold 21,951 8,001 24,148 74,789 108,590
5. Gross profit (3)-(4) 2,271 2,139 2,858 3,625 4,820
6. Revenue of financial operations 904 674 909 994 955
7. Financial expense 8 187 237 529 654
-In which: Loan interest expenses 62 187 237 529 294
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,309 3,261 3,527 3,645 4,569
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -142 -635 3 445 552
12. Other income 730 893 427 633 766
13. Other expenses 209 193 311 636 530
14. Other profit (12)-(13) 521 700 116 -3 235
15. Total accounting profit before tax (11)+(14) 379 66 119 443 788
16. Costs of current corporate income tax 78 31 44 112 249
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 78 31 44 112 249
19. Profit after corporate income tax (15)-(18) 301 35 75 330 539
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 301 35 75 330 539
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)