Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 10,141 27,006 78,414 113,410 67,627
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,141 27,006 78,414 113,410 67,627
4. Cost of goods sold 8,001 24,148 74,789 108,590 63,369
5. Gross profit (3)-(4) 2,139 2,858 3,625 4,820 4,257
6. Revenue of financial operations 674 909 994 955 844
7. Financial expense 187 237 529 654 354
-In which: Loan interest expenses 187 237 529 294 84
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 4,516
10. Enterprise administration expenses 3,261 3,527 3,645 4,569
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -635 3 445 552 231
12. Other income 893 427 633 766 523
13. Other expenses 193 311 636 530 341
14. Other profit (12)-(13) 700 116 -3 235 182
15. Total accounting profit before tax (11)+(14) 66 119 443 788 413
16. Costs of current corporate income tax 31 44 112 249 109
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 31 44 112 249 109
19. Profit after corporate income tax (15)-(18) 35 75 330 539 304
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 35 75 330 539 0
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)