ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,957,387
|
1,901,627
|
1,223,020
|
1,208,426
|
1,244,670
|
I. Cash and cash equivalents
|
294,570
|
457,694
|
203,273
|
97,332
|
429,629
|
1. Cash
|
114,570
|
155,875
|
92,873
|
77,332
|
179,629
|
2. Cash equivalents
|
180,000
|
301,819
|
110,400
|
20,000
|
250,000
|
II. Short-term financial investments
|
20,000
|
20,000
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
20,000
|
20,000
|
0
|
0
|
0
|
III. Short-term receivables
|
1,087,788
|
986,407
|
824,012
|
1,032,047
|
736,449
|
1. Short-term receivables of customers
|
1,065,877
|
958,232
|
671,517
|
969,015
|
569,305
|
2. Prepayments to suppliers
|
13,917
|
13,139
|
119,541
|
22,297
|
122,528
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
7,994
|
15,036
|
34,515
|
42,768
|
46,650
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-1,562
|
-2,034
|
-2,034
|
IV. Inventories
|
521,539
|
419,432
|
177,113
|
61,351
|
71,397
|
1. Inventories
|
522,471
|
420,363
|
178,001
|
62,239
|
72,515
|
2. Provision for decline in value of inventories
|
-931
|
-931
|
-888
|
-888
|
-1,118
|
V. Other current assets
|
33,489
|
18,095
|
18,622
|
17,697
|
7,194
|
1. Short-term prepaid expenses
|
8,536
|
12,842
|
11,201
|
17,697
|
7,194
|
2. Deductible VAT
|
24,430
|
4,872
|
5,543
|
0
|
0
|
3. Taxes and the State Receivables
|
523
|
380
|
1,878
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
203,360
|
201,534
|
230,722
|
232,806
|
230,710
|
I. Long-term receivables
|
353
|
647
|
1,456
|
1,371
|
1,554
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
353
|
647
|
1,456
|
1,371
|
1,554
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
139,082
|
143,846
|
137,449
|
138,332
|
128,132
|
1. Tangible fixed assets
|
57,443
|
62,538
|
52,911
|
55,514
|
47,035
|
- Cost
|
202,201
|
203,668
|
203,745
|
195,609
|
191,520
|
- Accumulated depreciation
|
-144,759
|
-141,131
|
-150,834
|
-140,094
|
-144,484
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
81,639
|
81,308
|
84,538
|
82,817
|
81,096
|
- Cost
|
88,783
|
82,624
|
87,624
|
87,624
|
87,624
|
- Accumulated depreciation
|
-7,144
|
-1,316
|
-3,085
|
-4,806
|
-6,528
|
III. Real Estate Investments
|
0
|
0
|
0
|
9,910
|
9,212
|
- Cost
|
0
|
0
|
0
|
18,715
|
18,715
|
- Accumulated depreciation
|
0
|
0
|
0
|
-8,805
|
-9,502
|
IV. Long-term assets in progress
|
16,729
|
10,320
|
12,404
|
10,825
|
8,415
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
16,729
|
10,320
|
12,404
|
10,825
|
8,415
|
IV. Long-term financial investments
|
40,799
|
41,191
|
64,764
|
64,571
|
66,374
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
41,191
|
41,191
|
66,374
|
66,374
|
66,374
|
4. Provision for diminution in value of financial long-term investments
|
-392
|
0
|
-1,610
|
-1,803
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,397
|
5,531
|
14,648
|
7,797
|
17,023
|
1. Long-term prepaid expenses
|
6,397
|
5,531
|
14,648
|
7,797
|
17,023
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,160,747
|
2,103,161
|
1,453,742
|
1,441,231
|
1,475,380
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,462,751
|
1,391,419
|
791,467
|
798,153
|
819,160
|
I. Current liabilities
|
1,455,315
|
1,389,705
|
790,330
|
795,161
|
813,703
|
1. Borrowings and short-term financial leased liabilities
|
691,234
|
550,428
|
346,003
|
276,041
|
252,585
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
567,580
|
672,092
|
326,411
|
421,839
|
402,157
|
4. Advances from customers
|
58,970
|
36,979
|
10,628
|
2,085
|
30,354
|
5. Taxes and other payables to the State Budget
|
6,391
|
4,268
|
3,037
|
16,850
|
13,412
|
6. Payables to employees
|
32,124
|
26,740
|
11,977
|
15,647
|
21,084
|
7. Short-term accrued expenses
|
52,918
|
31,772
|
26,948
|
8,983
|
39,489
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
117
|
226
|
11,130
|
7,710
|
7,851
|
11. Other short-term payables
|
14,717
|
40,224
|
29,721
|
34,471
|
42,513
|
12. Provision for short term payables
|
13,038
|
10,798
|
8,631
|
2,463
|
1,009
|
13. Bonus and welfare fund
|
18,227
|
16,179
|
15,845
|
9,072
|
3,249
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
7,435
|
1,714
|
1,137
|
2,992
|
5,457
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,148
|
1,006
|
778
|
371
|
286
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
6,287
|
708
|
359
|
2,620
|
5,171
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
697,996
|
711,743
|
662,275
|
643,079
|
656,220
|
I. ShareHolder's equity
|
697,996
|
711,743
|
662,275
|
643,079
|
656,220
|
1. Owner's investment capital
|
321,850
|
321,850
|
321,850
|
321,850
|
321,850
|
2. Share capital surplus
|
2,512
|
2,512
|
2,512
|
2,512
|
2,512
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
96,916
|
96,916
|
96,916
|
96,916
|
96,916
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
276,718
|
290,465
|
240,997
|
221,801
|
234,942
|
- After tax undistributed profit accumulated to the end of prior period
|
208,695
|
231,832
|
230,837
|
206,877
|
203,838
|
- Profit after tax undistributed this period
|
68,023
|
58,633
|
10,160
|
14,924
|
31,104
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,160,747
|
2,103,161
|
1,453,742
|
1,441,231
|
1,475,380
|