Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 225,332 105,018 565,293 150,547 237,873
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 225,332 105,018 565,293 150,547 237,873
4. Cost of goods sold 175,808 58,582 428,791 106,498 186,829
5. Gross profit (3)-(4) 49,524 46,437 136,501 44,049 51,044
6. Revenue of financial operations 1,877 1,247 1,202 967 -32,737
7. Financial expense 17,142 10,787 27,942 11,170 60,126
-In which: Loan interest expenses 5,251 5,022 5,320 5,340 5,908
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 31,489 20,101 102,481 26,431 38,521
10. Enterprise administration expenses 6,206 5,045 4,541 4,940 54,831
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,436 11,750 2,740 2,475 -135,171
12. Other income 11,810 3,945 4,928 5,227 3,148
13. Other expenses 3,282 72 724 298 2,446
14. Other profit (12)-(13) 8,528 3,873 4,204 4,929 702
15. Total accounting profit before tax (11)+(14) 5,092 15,623 6,944 7,403 -134,470
16. Costs of current corporate income tax 2,202 3,153 1,567 1,535 -6,314
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,202 3,153 1,567 1,535 -6,314
19. Profit after corporate income tax (15)-(18) 2,890 12,470 5,377 5,868 -128,155
20. Interest after tax of shareholders who not control -11 6 7 8 -12
21. Profit after tax of parent company shareholders (19)-(20) 2,901 12,464 5,370 5,860 -128,143
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)