Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 565,293 150,547 237,873 12,280 75,592
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 565,293 150,547 237,873 12,280 75,592
4. Cost of goods sold 428,791 106,498 186,829 10,643 89,528
5. Gross profit (3)-(4) 136,501 44,049 51,044 1,637 -13,936
6. Revenue of financial operations 1,202 967 -32,737 37 173
7. Financial expense 27,942 11,170 60,126 4,105 7,973
-In which: Loan interest expenses 5,320 5,340 5,908 4,043 4,996
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 102,481 26,431 38,521 987 12,732
10. Enterprise administration expenses 4,541 4,940 54,831 4,525 5,364
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,740 2,475 -135,171 -7,943 -39,831
12. Other income 4,928 5,227 3,148 3,537 7,394
13. Other expenses 724 298 2,446 47 147
14. Other profit (12)-(13) 4,204 4,929 702 3,490 7,247
15. Total accounting profit before tax (11)+(14) 6,944 7,403 -134,470 -4,453 -32,584
16. Costs of current corporate income tax 1,567 1,535 -6,314
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,567 1,535 -6,314 0 0
19. Profit after corporate income tax (15)-(18) 5,377 5,868 -128,155 -4,453 -32,584
20. Interest after tax of shareholders who not control 7 8 -12 -10 13
21. Profit after tax of parent company shareholders (19)-(20) 5,370 5,860 -128,143 -4,442 -32,598
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)