Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 105,018 565,293 150,547 237,873 12,280
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 105,018 565,293 150,547 237,873 12,280
4. Cost of goods sold 58,582 428,791 106,498 186,829 10,643
5. Gross profit (3)-(4) 46,437 136,501 44,049 51,044 1,637
6. Revenue of financial operations 1,247 1,202 967 -32,737 37
7. Financial expense 10,787 27,942 11,170 60,126 4,105
-In which: Loan interest expenses 5,022 5,320 5,340 5,908 4,043
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 20,101 102,481 26,431 38,521 987
10. Enterprise administration expenses 5,045 4,541 4,940 54,831 4,525
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,750 2,740 2,475 -135,171 -7,943
12. Other income 3,945 4,928 5,227 3,148 3,537
13. Other expenses 72 724 298 2,446 47
14. Other profit (12)-(13) 3,873 4,204 4,929 702 3,490
15. Total accounting profit before tax (11)+(14) 15,623 6,944 7,403 -134,470 -4,453
16. Costs of current corporate income tax 3,153 1,567 1,535 -6,314
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,153 1,567 1,535 -6,314 0
19. Profit after corporate income tax (15)-(18) 12,470 5,377 5,868 -128,155 -4,453
20. Interest after tax of shareholders who not control 6 7 8 -12 -10
21. Profit after tax of parent company shareholders (19)-(20) 12,464 5,370 5,860 -128,143 -4,442
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)