Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 67,706 208,636 185,263 225,332 105,018
2. Deductions of revenue 0 1,520 0
3. Net revenues (1)-(2) 67,706 207,116 185,263 225,332 105,018
4. Cost of goods sold 35,870 125,111 109,346 175,808 58,582
5. Gross profit (3)-(4) 31,836 82,004 75,917 49,524 46,437
6. Revenue of financial operations 768 1,808 973 1,877 1,247
7. Financial expense 6,591 3,364 6,514 17,142 10,787
-In which: Loan interest expenses 3,513 3,748 5,251 5,022
8. Profit or loss from joint ventures, associated companies 0 38 0
9. Cost of sales 8,561 30,858 33,827 31,489 20,101
10. Enterprise administration expenses 7,191 6,987 6,233 6,206 5,045
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,261 42,642 30,317 -3,436 11,750
12. Other income 9,686 7,847 9,347 11,810 3,945
13. Other expenses 716 589 3,936 3,282 72
14. Other profit (12)-(13) 8,970 7,257 5,411 8,528 3,873
15. Total accounting profit before tax (11)+(14) 19,231 49,899 35,728 5,092 15,623
16. Costs of current corporate income tax 3,996 10,028 7,911 2,202 3,153
17. Costs of deferred corporate income tax 0 8 0
18. Costs of corporate income tax (16)+(17) 3,996 10,028 7,918 2,202 3,153
19. Profit after corporate income tax (15)-(18) 15,236 39,871 27,810 2,890 12,470
20. Interest after tax of shareholders who not control -3 3 1 -11 6
21. Profit after tax of parent company shareholders (19)-(20) 15,238 39,868 27,809 2,901 12,464
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)