Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 185,263 225,332 105,018 565,293 150,547
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 185,263 225,332 105,018 565,293 150,547
4. Cost of goods sold 109,346 175,808 58,582 428,791 106,498
5. Gross profit (3)-(4) 75,917 49,524 46,437 136,501 44,049
6. Revenue of financial operations 973 1,877 1,247 1,202 967
7. Financial expense 6,514 17,142 10,787 27,942 11,170
-In which: Loan interest expenses 3,748 5,251 5,022 5,320 5,340
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 33,827 31,489 20,101 102,481 26,431
10. Enterprise administration expenses 6,233 6,206 5,045 4,541 4,940
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,317 -3,436 11,750 2,740 2,475
12. Other income 9,347 11,810 3,945 4,928 5,227
13. Other expenses 3,936 3,282 72 724 298
14. Other profit (12)-(13) 5,411 8,528 3,873 4,204 4,929
15. Total accounting profit before tax (11)+(14) 35,728 5,092 15,623 6,944 7,403
16. Costs of current corporate income tax 7,911 2,202 3,153 1,567 1,535
17. Costs of deferred corporate income tax 8 0 0
18. Costs of corporate income tax (16)+(17) 7,918 2,202 3,153 1,567 1,535
19. Profit after corporate income tax (15)-(18) 27,810 2,890 12,470 5,377 5,868
20. Interest after tax of shareholders who not control 1 -11 6 7 8
21. Profit after tax of parent company shareholders (19)-(20) 27,809 2,901 12,464 5,370 5,860
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)