ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
968,696
|
1,144,057
|
1,323,229
|
1,344,642
|
1,324,628
|
I. Cash and cash equivalents
|
720,073
|
928,623
|
1,009,072
|
964,683
|
971,025
|
1. Cash
|
720,073
|
378,623
|
309,072
|
264,683
|
271,025
|
2. Cash equivalents
|
0
|
550,000
|
700,000
|
700,000
|
700,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
41,974
|
34,794
|
47,254
|
45,887
|
48,441
|
1. Short-term receivables of customers
|
29,877
|
29,574
|
30,176
|
35,606
|
35,255
|
2. Prepayments to suppliers
|
5,753
|
2,651
|
2,698
|
5,127
|
5,209
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
10,421
|
2,583
|
14,400
|
5,180
|
7,979
|
7. Provision for doubtful short-term receivables
|
-4,076
|
-14
|
-20
|
-27
|
-2
|
IV. Inventories
|
205,658
|
179,623
|
264,990
|
330,389
|
302,631
|
1. Inventories
|
206,026
|
180,072
|
270,753
|
330,956
|
303,608
|
2. Provision for decline in value of inventories
|
-369
|
-448
|
-5,764
|
-568
|
-976
|
V. Other current assets
|
991
|
1,017
|
1,913
|
3,684
|
2,531
|
1. Short-term prepaid expenses
|
849
|
876
|
1,772
|
3,684
|
2,531
|
2. Deductible VAT
|
0
|
0
|
141
|
0
|
0
|
3. Taxes and the State Receivables
|
141
|
141
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
143,940
|
132,663
|
121,500
|
120,943
|
151,721
|
I. Long-term receivables
|
1,751
|
933
|
933
|
929
|
929
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,751
|
933
|
933
|
929
|
929
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
102,813
|
88,328
|
76,634
|
69,224
|
92,350
|
1. Tangible fixed assets
|
99,425
|
86,314
|
75,940
|
68,856
|
92,057
|
- Cost
|
425,648
|
428,368
|
430,860
|
433,595
|
338,121
|
- Accumulated depreciation
|
-326,223
|
-342,054
|
-354,919
|
-364,738
|
-246,065
|
2. Fixed assets of financial leasing
|
36
|
0
|
0
|
0
|
0
|
- Cost
|
199
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-162
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,351
|
2,014
|
694
|
368
|
293
|
- Cost
|
14,083
|
14,083
|
14,083
|
14,083
|
14,083
|
- Accumulated depreciation
|
-10,732
|
-12,068
|
-13,389
|
-13,714
|
-13,789
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
10,064
|
16,079
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
10,064
|
16,079
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
39,377
|
43,403
|
43,934
|
40,725
|
42,362
|
1. Long-term prepaid expenses
|
25,447
|
28,978
|
31,256
|
28,618
|
28,426
|
2. Deferred income tax assets
|
13,930
|
14,425
|
12,677
|
12,107
|
13,936
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,112,636
|
1,276,720
|
1,444,730
|
1,465,585
|
1,476,348
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
175,118
|
213,644
|
242,565
|
209,936
|
256,912
|
I. Current liabilities
|
171,385
|
210,044
|
238,981
|
207,613
|
253,525
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
62,847
|
107,155
|
153,223
|
110,504
|
147,780
|
4. Advances from customers
|
8,614
|
18,749
|
12,930
|
5,104
|
12,354
|
5. Taxes and other payables to the State Budget
|
29,883
|
6,491
|
8,143
|
21,519
|
15,068
|
6. Payables to employees
|
7,711
|
8,724
|
9,262
|
9,432
|
10,622
|
7. Short-term accrued expenses
|
61,521
|
68,062
|
54,019
|
59,492
|
65,314
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
809
|
864
|
1,403
|
1,562
|
2,387
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,733
|
3,600
|
3,584
|
2,323
|
3,387
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
49
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
3,684
|
3,600
|
3,584
|
2,323
|
3,387
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
937,518
|
1,063,076
|
1,202,165
|
1,255,649
|
1,219,436
|
I. ShareHolder's equity
|
937,518
|
1,063,076
|
1,202,165
|
1,255,649
|
1,219,436
|
1. Owner's investment capital
|
871,410
|
871,410
|
871,410
|
871,410
|
871,410
|
2. Share capital surplus
|
85,036
|
85,036
|
85,036
|
85,036
|
85,036
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
90,034
|
90,034
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
90,034
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
90,034
|
0
|
0
|
0
|
90,034
|
11. After tax undistributed profit
|
-108,961
|
16,596
|
155,685
|
209,169
|
172,956
|
- After tax undistributed profit accumulated to the end of prior period
|
-263,995
|
-108,961
|
40
|
574
|
31
|
- Profit after tax undistributed this period
|
155,034
|
125,558
|
155,646
|
208,595
|
172,925
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,112,636
|
1,276,720
|
1,444,730
|
1,465,585
|
1,476,348
|