Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 134,883 83,320 148,000 154,860 93,090
2. Deductions of revenue 680 307 469 1,160 65
3. Net revenues (1)-(2) 134,203 83,014 147,530 153,701 93,025
4. Cost of goods sold 117,556 78,217 129,661 131,980 82,897
5. Gross profit (3)-(4) 16,647 4,797 17,869 21,721 10,129
6. Revenue of financial operations 15 7 68 24 180
7. Financial expense 282 203 50 33
-In which: Loan interest expenses 282 203 50 33
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,931 1,607 3,001 3,577 2,864
10. Enterprise administration expenses 11,947 7,701 11,447 13,255 10,147
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,502 -4,708 3,440 4,913 -2,735
12. Other income 148 95 275 621 67
13. Other expenses 130 9 15 0
14. Other profit (12)-(13) 18 95 266 606 66
15. Total accounting profit before tax (11)+(14) 2,520 -4,613 3,705 5,520 -2,669
16. Costs of current corporate income tax 441 24 940
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 441 24 940
19. Profit after corporate income tax (15)-(18) 2,079 -4,613 3,681 4,579 -2,669
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,079 -4,613 3,681 4,579 -2,669
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)