Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 83,320 148,000 154,860 93,090 82,173
2. Deductions of revenue 307 469 1,160 65 627
3. Net revenues (1)-(2) 83,014 147,530 153,701 93,025 81,547
4. Cost of goods sold 78,217 129,661 131,980 82,897 71,468
5. Gross profit (3)-(4) 4,797 17,869 21,721 10,129 10,079
6. Revenue of financial operations 7 68 24 180 512
7. Financial expense 203 50 33 109
-In which: Loan interest expenses 203 50 33 109
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,607 3,001 3,577 2,864 2,538
10. Enterprise administration expenses 7,701 11,447 13,255 10,147 9,154
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,708 3,440 4,913 -2,735 -1,210
12. Other income 95 275 621 67 306
13. Other expenses 9 15 0 168
14. Other profit (12)-(13) 95 266 606 66 138
15. Total accounting profit before tax (11)+(14) -4,613 3,705 5,520 -2,669 -1,072
16. Costs of current corporate income tax 24 940
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 24 940 0
19. Profit after corporate income tax (15)-(18) -4,613 3,681 4,579 -2,669 -1,072
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,613 3,681 4,579 -2,669
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)