Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 306,277 155,686 194,819 708,582 634,721
2. Deductions of revenue 6,056 20,689 37,004 37,233
3. Net revenues (1)-(2) 306,277 149,631 174,131 671,578 597,487
4. Cost of goods sold 159,628 64,030 23,545 350,130 344,711
5. Gross profit (3)-(4) 146,648 85,601 150,586 321,448 252,776
6. Revenue of financial operations 1,118 375 1,709 2,139 11,067
7. Financial expense 20,140 9,259 22,654 15,370 21,401
-In which: Loan interest expenses 9,749 9,256 11,598 9,758 15,705
8. Profit or loss from joint ventures, associated companies 76,821 7,068 43,819 72,908 -9,151
9. Cost of sales 8,698 9,426 7,875 58,679 51,442
10. Enterprise administration expenses 20,136 18,155 19,282 18,892 26,754
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 175,612 56,204 146,304 303,554 155,095
12. Other income 5,086 2,692 5,407 4,181 7,318
13. Other expenses 4,410 3,943 5,290 8,667 4,965
14. Other profit (12)-(13) 676 -1,250 117 -4,486 2,352
15. Total accounting profit before tax (11)+(14) 176,288 54,954 146,420 299,068 157,447
16. Costs of current corporate income tax 20,174 9,497 19,470 44,685 37,176
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 20,174 9,497 19,470 44,685 37,176
19. Profit after corporate income tax (15)-(18) 156,115 45,457 126,950 254,383 120,271
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 156,115 45,457 126,950 254,383 120,271
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)