Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 155,686 194,819 708,582 634,721 279,544
2. Deductions of revenue 6,056 20,689 37,004 37,233 26,012
3. Net revenues (1)-(2) 149,631 174,131 671,578 597,487 253,532
4. Cost of goods sold 64,030 23,545 350,130 344,711 120,992
5. Gross profit (3)-(4) 85,601 150,586 321,448 252,776 132,539
6. Revenue of financial operations 375 1,709 2,139 11,067 21,975
7. Financial expense 9,259 22,654 15,370 21,401 16,952
-In which: Loan interest expenses 9,256 11,598 9,758 15,705 11,367
8. Profit or loss from joint ventures, associated companies 7,068 43,819 72,908 -9,151 16,212
9. Cost of sales 9,426 7,875 58,679 51,442 11,122
10. Enterprise administration expenses 18,155 19,282 18,892 26,754 18,473
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 56,204 146,304 303,554 155,095 124,179
12. Other income 2,692 5,407 4,181 7,318 3,239
13. Other expenses 3,943 5,290 8,667 4,965 1,547
14. Other profit (12)-(13) -1,250 117 -4,486 2,352 1,692
15. Total accounting profit before tax (11)+(14) 54,954 146,420 299,068 157,447 125,871
16. Costs of current corporate income tax 9,497 19,470 44,685 37,176 21,582
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 9,497 19,470 44,685 37,176 21,582
19. Profit after corporate income tax (15)-(18) 45,457 126,950 254,383 120,271 104,289
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 45,457 126,950 254,383 120,271 104,289
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0