Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 394,665 189,194 306,277 155,686 194,819
2. Deductions of revenue 6,074 6,056 20,689
3. Net revenues (1)-(2) 388,591 189,194 306,277 149,631 174,131
4. Cost of goods sold 247,642 92,117 159,628 64,030 23,545
5. Gross profit (3)-(4) 140,949 97,078 146,648 85,601 150,586
6. Revenue of financial operations 1,465 1,341 1,118 375 1,709
7. Financial expense 17,842 7,700 20,140 9,259 22,654
-In which: Loan interest expenses 18,657 7,848 9,749 9,256 11,598
8. Profit or loss from joint ventures, associated companies 2,414 43,515 76,821 7,068 43,819
9. Cost of sales 8,463 9,917 8,698 9,426 7,875
10. Enterprise administration expenses 19,812 17,790 20,136 18,155 19,282
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 98,711 106,528 175,612 56,204 146,304
12. Other income 4,461 3,295 5,086 2,692 5,407
13. Other expenses 10,743 11,061 4,410 3,943 5,290
14. Other profit (12)-(13) -6,282 -7,766 676 -1,250 117
15. Total accounting profit before tax (11)+(14) 92,429 98,762 176,288 54,954 146,420
16. Costs of current corporate income tax 18,897 12,158 20,174 9,497 19,470
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 18,897 12,158 20,174 9,497 19,470
19. Profit after corporate income tax (15)-(18) 73,532 86,604 156,115 45,457 126,950
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 73,532 86,604 156,115 45,457 126,950
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)