Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 708,582 634,721 279,544 265,745 174,777
2. Deductions of revenue 37,004 37,233 26,012 30,494 18,691
3. Net revenues (1)-(2) 671,578 597,487 253,532 235,251 156,086
4. Cost of goods sold 350,130 344,711 120,992 127,225 97,598
5. Gross profit (3)-(4) 321,448 252,776 132,539 108,026 58,488
6. Revenue of financial operations 2,139 11,067 21,975 22,657 24,477
7. Financial expense 15,370 21,401 16,952 16,853 23,886
-In which: Loan interest expenses 9,758 15,705 11,367 11,220 18,183
8. Profit or loss from joint ventures, associated companies 72,908 -9,151 16,212 5,191 109,609
9. Cost of sales 58,679 51,442 11,122 -9,454 8,671
10. Enterprise administration expenses 18,892 26,754 18,473 19,131 21,258
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 303,554 155,095 124,179 109,344 138,759
12. Other income 4,181 7,318 3,239 3,203 2,682
13. Other expenses 8,667 4,965 1,547 8,015 1,324
14. Other profit (12)-(13) -4,486 2,352 1,692 -4,811 1,359
15. Total accounting profit before tax (11)+(14) 299,068 157,447 125,871 104,533 140,118
16. Costs of current corporate income tax 44,685 37,176 21,582 18,410 5,789
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 44,685 37,176 21,582 18,410 5,789
19. Profit after corporate income tax (15)-(18) 254,383 120,271 104,289 86,122 134,329
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 254,383 120,271 104,289 86,122 134,329
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0