Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 194,819 708,582 634,721 279,544 265,745
2. Deductions of revenue 20,689 37,004 37,233 26,012 30,494
3. Net revenues (1)-(2) 174,131 671,578 597,487 253,532 235,251
4. Cost of goods sold 23,545 350,130 344,711 120,992 127,225
5. Gross profit (3)-(4) 150,586 321,448 252,776 132,539 108,026
6. Revenue of financial operations 1,709 2,139 11,067 21,975 22,657
7. Financial expense 22,654 15,370 21,401 16,952 16,853
-In which: Loan interest expenses 11,598 9,758 15,705 11,367 11,220
8. Profit or loss from joint ventures, associated companies 43,819 72,908 -9,151 16,212 5,191
9. Cost of sales 7,875 58,679 51,442 11,122 -9,454
10. Enterprise administration expenses 19,282 18,892 26,754 18,473 19,131
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 146,304 303,554 155,095 124,179 109,344
12. Other income 5,407 4,181 7,318 3,239 3,203
13. Other expenses 5,290 8,667 4,965 1,547 8,015
14. Other profit (12)-(13) 117 -4,486 2,352 1,692 -4,811
15. Total accounting profit before tax (11)+(14) 146,420 299,068 157,447 125,871 104,533
16. Costs of current corporate income tax 19,470 44,685 37,176 21,582 18,410
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 19,470 44,685 37,176 21,582 18,410
19. Profit after corporate income tax (15)-(18) 126,950 254,383 120,271 104,289 86,122
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 126,950 254,383 120,271 104,289 86,122
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0