|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
202,358
|
38,594
|
335,395
|
276,176
|
227,929
|
|
I. Cash and cash equivalents
|
3,315
|
83
|
10,538
|
9,901
|
2,043
|
|
1. Cash
|
3,315
|
83
|
4,810
|
9,901
|
2,043
|
|
2. Cash equivalents
|
0
|
0
|
5,728
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
4,000
|
9,728
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
4,000
|
9,728
|
0
|
|
III. Short-term receivables
|
198,920
|
30,285
|
97,289
|
52,953
|
40,797
|
|
1. Short-term receivables of customers
|
9,960
|
19,852
|
41,279
|
41,674
|
31,876
|
|
2. Prepayments to suppliers
|
188,975
|
652
|
23,802
|
5,328
|
13,165
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
15,000
|
1,500
|
0
|
|
6. Other short-term receivables
|
272
|
10,191
|
19,147
|
8,770
|
752
|
|
7. Provision for doubtful short-term receivables
|
-286
|
-409
|
-1,940
|
-4,319
|
-4,996
|
|
IV. Inventories
|
87
|
7,839
|
220,755
|
202,466
|
181,641
|
|
1. Inventories
|
87
|
7,839
|
220,755
|
202,466
|
181,641
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
36
|
387
|
2,813
|
1,127
|
3,446
|
|
1. Short-term prepaid expenses
|
0
|
0
|
382
|
75
|
2,070
|
|
2. Deductible VAT
|
21
|
387
|
2,430
|
994
|
1,318
|
|
3. Taxes and the State Receivables
|
15
|
0
|
1
|
58
|
58
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
0
|
186,795
|
59,304
|
82,774
|
85,752
|
|
I. Long-term receivables
|
0
|
0
|
0
|
10,558
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
10,558
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
0
|
0
|
15,754
|
20,277
|
25,867
|
|
1. Tangible fixed assets
|
0
|
0
|
1,756
|
7,212
|
12,802
|
|
- Cost
|
0
|
0
|
4,351
|
10,909
|
16,846
|
|
- Accumulated depreciation
|
0
|
0
|
-2,595
|
-3,697
|
-4,044
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
933
|
0
|
0
|
|
- Cost
|
0
|
0
|
1,600
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
-667
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
13,065
|
13,065
|
13,065
|
|
- Cost
|
0
|
0
|
13,065
|
13,065
|
13,065
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
17,528
|
28,520
|
31,070
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
17,528
|
28,520
|
31,070
|
|
IV. Long-term financial investments
|
0
|
186,795
|
0
|
0
|
-635
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
188,915
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-2,121
|
0
|
0
|
-635
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
0
|
68
|
23,419
|
29,450
|
|
1. Long-term prepaid expenses
|
0
|
0
|
68
|
198
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
25,953
|
23,221
|
29,450
|
|
TOTAL ASSETS
|
202,358
|
225,389
|
394,699
|
358,950
|
313,680
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
4,197
|
29,115
|
188,106
|
154,425
|
122,304
|
|
I. Current liabilities
|
4,197
|
29,115
|
97,827
|
113,474
|
100,842
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
19,874
|
27,221
|
57,160
|
57,449
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
0
|
4,866
|
43,352
|
26,613
|
18,900
|
|
4. Advances from customers
|
0
|
1,782
|
23,268
|
27,688
|
21,138
|
|
5. Taxes and other payables to the State Budget
|
4,197
|
1,965
|
919
|
917
|
1,110
|
|
6. Payables to employees
|
0
|
88
|
249
|
478
|
672
|
|
7. Short-term accrued expenses
|
0
|
34
|
0
|
563
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
0
|
506
|
2,819
|
57
|
1,122
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
451
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
90,279
|
40,951
|
21,462
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
68,817
|
19,402
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
21,462
|
21,549
|
21,462
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
198,161
|
196,274
|
206,593
|
204,525
|
191,376
|
|
I. ShareHolder's equity
|
198,161
|
196,274
|
206,593
|
204,525
|
191,376
|
|
1. Owner's investment capital
|
185,299
|
185,299
|
185,299
|
196,414
|
196,414
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
12,862
|
10,974
|
16,629
|
3,423
|
-15,509
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,618
|
12,862
|
10,974
|
5,515
|
-4,324
|
|
- Profit after tax undistributed this period
|
11,244
|
-1,887
|
5,655
|
-2,091
|
-11,185
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
4,664
|
4,687
|
10,471
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
202,358
|
225,389
|
394,699
|
358,950
|
313,680
|