ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
261,402
|
317,065
|
277,157
|
333,214
|
368,836
|
I. Cash and cash equivalents
|
147,228
|
101,382
|
135,858
|
204,096
|
248,672
|
1. Cash
|
81,728
|
53,882
|
108,858
|
122,096
|
169,672
|
2. Cash equivalents
|
65,500
|
47,500
|
27,000
|
82,000
|
79,000
|
II. Short-term financial investments
|
0
|
53,038
|
1,440
|
0
|
7,400
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
53,038
|
1,440
|
0
|
7,400
|
III. Short-term receivables
|
113,054
|
161,609
|
131,363
|
125,781
|
111,684
|
1. Short-term receivables of customers
|
99,735
|
99,292
|
131,318
|
127,130
|
85,724
|
2. Prepayments to suppliers
|
0
|
59,274
|
0
|
410
|
22,122
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
14,424
|
4,480
|
7,404
|
7,302
|
5,497
|
7. Provision for doubtful short-term receivables
|
-1,104
|
-1,438
|
-7,359
|
-9,061
|
-1,659
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,120
|
1,037
|
8,496
|
3,337
|
1,080
|
1. Short-term prepaid expenses
|
1,120
|
1,037
|
1,108
|
840
|
1,080
|
2. Deductible VAT
|
0
|
0
|
7,388
|
2,341
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
157
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,178,086
|
1,101,214
|
1,283,615
|
1,252,973
|
1,218,381
|
I. Long-term receivables
|
630
|
2,225
|
2,165
|
2,695
|
2,695
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
630
|
2,225
|
2,165
|
2,695
|
2,695
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
774,164
|
714,990
|
882,297
|
813,749
|
740,557
|
1. Tangible fixed assets
|
773,742
|
714,132
|
881,867
|
813,717
|
740,557
|
- Cost
|
1,167,044
|
1,169,276
|
1,405,067
|
1,411,407
|
1,412,390
|
- Accumulated depreciation
|
-393,301
|
-455,144
|
-523,200
|
-597,690
|
-671,833
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
421
|
858
|
430
|
32
|
0
|
- Cost
|
1,729
|
2,873
|
2,873
|
2,873
|
2,873
|
- Accumulated depreciation
|
-1,308
|
-2,015
|
-2,442
|
-2,841
|
-2,873
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
20,102
|
4,735
|
0
|
0
|
3,236
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
20,102
|
4,735
|
0
|
0
|
3,236
|
IV. Long-term financial investments
|
7,238
|
7,238
|
7,238
|
7,238
|
7,238
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
7,238
|
7,238
|
7,238
|
7,238
|
7,238
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
375,952
|
372,025
|
391,914
|
429,291
|
464,654
|
1. Long-term prepaid expenses
|
375,703
|
371,782
|
391,678
|
429,062
|
464,431
|
2. Deferred income tax assets
|
249
|
243
|
236
|
229
|
223
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,439,488
|
1,418,279
|
1,560,772
|
1,586,187
|
1,587,217
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
996,681
|
946,067
|
1,045,949
|
1,033,108
|
1,012,099
|
I. Current liabilities
|
307,559
|
292,990
|
372,855
|
429,678
|
474,959
|
1. Borrowings and short-term financial leased liabilities
|
73,157
|
70,212
|
66,336
|
59,970
|
53,856
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
138,183
|
133,208
|
181,485
|
228,778
|
225,091
|
4. Advances from customers
|
7
|
12
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
9,770
|
8,522
|
8,768
|
10,349
|
13,084
|
6. Payables to employees
|
7,476
|
18,727
|
16,804
|
22,544
|
17,902
|
7. Short-term accrued expenses
|
7,953
|
3,972
|
14,823
|
10,361
|
30,823
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
3,597
|
3,597
|
3,597
|
3,597
|
3,597
|
11. Other short-term payables
|
64,918
|
52,243
|
76,454
|
83,819
|
116,008
|
12. Provision for short term payables
|
0
|
0
|
0
|
4,300
|
0
|
13. Bonus and welfare fund
|
2,497
|
2,498
|
4,588
|
5,961
|
14,599
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
689,122
|
653,077
|
673,093
|
603,430
|
537,140
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
258,207
|
286,021
|
269,022
|
263,319
|
243,948
|
6. Borrowings and long-term financial leased liabilities
|
298,156
|
237,892
|
278,505
|
217,635
|
174,313
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
505
|
505
|
11. Long-term unrealized revenue
|
132,760
|
129,163
|
125,567
|
121,970
|
118,373
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
442,808
|
472,212
|
514,824
|
553,079
|
575,118
|
I. ShareHolder's equity
|
442,808
|
472,212
|
514,824
|
553,079
|
575,118
|
1. Owner's investment capital
|
245,022
|
245,022
|
245,022
|
245,022
|
245,022
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
93,986
|
109,466
|
130,744
|
160,055
|
189,315
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
69,715
|
82,077
|
101,331
|
108,856
|
108,539
|
- After tax undistributed profit accumulated to the end of prior period
|
14,158
|
15,581
|
9,318
|
17,181
|
0
|
- Profit after tax undistributed this period
|
55,557
|
66,495
|
92,013
|
91,676
|
108,539
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
34,084
|
35,647
|
37,726
|
39,146
|
32,242
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,439,488
|
1,418,279
|
1,560,772
|
1,586,187
|
1,587,217
|