ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
981,975
|
1,176,340
|
1,103,553
|
1,207,135
|
1,409,544
|
I. Cash and cash equivalents
|
85,269
|
271,273
|
178,845
|
106,201
|
161,983
|
1. Cash
|
84,093
|
46,273
|
88,845
|
106,201
|
101,983
|
2. Cash equivalents
|
1,176
|
225,000
|
90,000
|
0
|
60,000
|
II. Short-term financial investments
|
63,608
|
112,453
|
211,300
|
93,000
|
142,000
|
1. Trading securities
|
6,476
|
1,533
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
-3,208
|
-380
|
0
|
0
|
0
|
3. Investments holding until maturity
|
60,340
|
111,300
|
211,300
|
93,000
|
142,000
|
III. Short-term receivables
|
398,091
|
295,063
|
270,939
|
296,563
|
383,735
|
1. Short-term receivables of customers
|
334,634
|
247,015
|
231,178
|
256,814
|
338,512
|
2. Prepayments to suppliers
|
41,594
|
17,787
|
26,996
|
34,822
|
33,964
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
1,808
|
2,000
|
0
|
0
|
0
|
6. Other short-term receivables
|
36,702
|
40,712
|
26,560
|
7,684
|
15,026
|
7. Provision for doubtful short-term receivables
|
-16,646
|
-12,451
|
-13,795
|
-2,756
|
-3,766
|
IV. Inventories
|
424,237
|
492,075
|
435,841
|
699,446
|
705,082
|
1. Inventories
|
427,676
|
493,805
|
441,407
|
702,156
|
708,337
|
2. Provision for decline in value of inventories
|
-3,439
|
-1,730
|
-5,565
|
-2,710
|
-3,255
|
V. Other current assets
|
10,770
|
5,477
|
6,628
|
11,925
|
16,743
|
1. Short-term prepaid expenses
|
2,031
|
3,155
|
1,601
|
6,539
|
15,564
|
2. Deductible VAT
|
8,739
|
2,322
|
5,026
|
5,386
|
1,179
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,114,480
|
1,118,360
|
1,173,391
|
1,185,480
|
1,095,233
|
I. Long-term receivables
|
50
|
50
|
50
|
2,257
|
1,844
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
50
|
50
|
50
|
2,257
|
1,844
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
503,263
|
509,799
|
488,685
|
935,553
|
858,811
|
1. Tangible fixed assets
|
426,700
|
436,218
|
415,707
|
861,403
|
784,592
|
- Cost
|
840,761
|
900,574
|
937,102
|
1,450,906
|
1,473,199
|
- Accumulated depreciation
|
-414,061
|
-464,356
|
-521,395
|
-589,503
|
-688,608
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
76,563
|
73,581
|
72,978
|
74,150
|
74,219
|
- Cost
|
100,219
|
98,719
|
99,072
|
101,609
|
103,684
|
- Accumulated depreciation
|
-23,656
|
-25,138
|
-26,094
|
-27,458
|
-29,464
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
522,447
|
519,463
|
580,743
|
47,351
|
43,897
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
522,447
|
519,463
|
580,743
|
47,351
|
43,897
|
IV. Long-term financial investments
|
51,669
|
50,962
|
71,290
|
71,284
|
66,959
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
50,621
|
50,621
|
70,949
|
70,949
|
67,141
|
3. Other investments in equity instruments
|
1,327
|
618
|
618
|
618
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-280
|
-277
|
-277
|
-283
|
-182
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
37,051
|
38,086
|
32,622
|
129,035
|
123,722
|
1. Long-term prepaid expenses
|
37,051
|
38,086
|
32,622
|
129,035
|
123,722
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,096,455
|
2,294,700
|
2,276,944
|
2,392,615
|
2,504,777
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
365,969
|
500,290
|
382,497
|
308,036
|
321,657
|
I. Current liabilities
|
346,932
|
408,638
|
382,497
|
308,036
|
321,657
|
1. Borrowings and short-term financial leased liabilities
|
130,928
|
172,143
|
94,980
|
49,422
|
86,122
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
59,704
|
92,713
|
85,923
|
70,505
|
77,044
|
4. Advances from customers
|
27,361
|
25,374
|
33,524
|
5,870
|
17,288
|
5. Taxes and other payables to the State Budget
|
15,749
|
19,617
|
27,752
|
21,868
|
35,979
|
6. Payables to employees
|
40,462
|
36,174
|
73,139
|
57,058
|
273
|
7. Short-term accrued expenses
|
52,282
|
41,031
|
43,571
|
47,290
|
30,893
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,909
|
4,795
|
5,216
|
20,920
|
33,588
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
13,538
|
16,792
|
18,393
|
35,103
|
40,472
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
19,037
|
91,652
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
91,652
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
19,037
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,730,486
|
1,794,410
|
1,894,447
|
2,084,579
|
2,183,119
|
I. ShareHolder's equity
|
1,730,486
|
1,794,410
|
1,894,447
|
2,084,579
|
2,183,119
|
1. Owner's investment capital
|
667,054
|
667,054
|
667,054
|
700,384
|
1,540,428
|
2. Share capital surplus
|
507,368
|
507,368
|
507,368
|
507,368
|
187,323
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
5. Treasury shares
|
-359
|
-359
|
-359
|
-359
|
-359
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
348,765
|
420,502
|
453,318
|
434,669
|
132,499
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
205,237
|
197,424
|
264,645
|
440,095
|
320,807
|
- After tax undistributed profit accumulated to the end of prior period
|
415
|
415
|
1,623
|
121,890
|
0
|
- Profit after tax undistributed this period
|
204,822
|
197,009
|
263,022
|
318,205
|
320,807
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,096,455
|
2,294,700
|
2,276,944
|
2,392,615
|
2,504,777
|