Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 371,815 376,134 451,379 567,232 373,412
2. Deductions of revenue 0 10 111
3. Net revenues (1)-(2) 371,815 376,134 451,379 567,222 373,301
4. Cost of goods sold 298,741 305,764 373,529 474,401 301,130
5. Gross profit (3)-(4) 73,074 70,371 77,850 92,822 72,170
6. Revenue of financial operations 935 1,975 3,183 2,099 599
7. Financial expense 429 446 676 631 320
-In which: Loan interest expenses 412 319 620 631 308
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 13,309 10,254 13,991 21,003 11,132
10. Enterprise administration expenses 30,280 28,682 32,296 36,288 29,951
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,991 32,964 34,070 36,997 31,366
12. Other income 259 122 608 245 98
13. Other expenses 45 5 2 4 1
14. Other profit (12)-(13) 214 118 606 241 97
15. Total accounting profit before tax (11)+(14) 30,205 33,081 34,676 37,239 31,463
16. Costs of current corporate income tax 6,041 6,616 6,935 1,619 4,893
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,041 6,616 6,935 1,619 4,893
19. Profit after corporate income tax (15)-(18) 24,164 26,465 27,741 35,620 26,570
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 24,164 26,465 27,741 35,620 26,570
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)