Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 373,412 393,098 458,167 580,206 421,596
2. Deductions of revenue 111 208 491 205 195
3. Net revenues (1)-(2) 373,301 392,890 457,676 580,000 421,401
4. Cost of goods sold 301,130 312,231 374,872 469,561 338,930
5. Gross profit (3)-(4) 72,170 80,659 82,804 110,439 82,471
6. Revenue of financial operations 599 58 1,987 3,853 1,402
7. Financial expense 320 285 362 1,070 859
-In which: Loan interest expenses 308 276 362 1,070 821
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 11,132 9,948 12,624 19,678 14,740
10. Enterprise administration expenses 29,951 35,218 33,938 49,100 34,087
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,366 35,266 37,866 44,445 34,188
12. Other income 98 119 135 1,663 410
13. Other expenses 1 34 1,458 41
14. Other profit (12)-(13) 97 85 135 205 369
15. Total accounting profit before tax (11)+(14) 31,463 35,350 38,002 44,650 34,557
16. Costs of current corporate income tax 4,893 4,728 5,480 7,623 5,629
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,893 4,728 5,480 7,623 5,629
19. Profit after corporate income tax (15)-(18) 26,570 30,623 32,521 37,027 28,927
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 26,570 30,623 32,521 37,027 28,927
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)