Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 567,232 373,412 393,098 458,167 580,206
2. Deductions of revenue 10 111 208 491 205
3. Net revenues (1)-(2) 567,222 373,301 392,890 457,676 580,000
4. Cost of goods sold 474,401 301,130 312,231 374,872 469,561
5. Gross profit (3)-(4) 92,822 72,170 80,659 82,804 110,439
6. Revenue of financial operations 2,099 599 58 1,987 3,853
7. Financial expense 631 320 285 362 1,070
-In which: Loan interest expenses 631 308 276 362 1,070
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 21,003 11,132 9,948 12,624 19,678
10. Enterprise administration expenses 36,288 29,951 35,218 33,938 49,100
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,997 31,366 35,266 37,866 44,445
12. Other income 245 98 119 135 1,663
13. Other expenses 4 1 34 1,458
14. Other profit (12)-(13) 241 97 85 135 205
15. Total accounting profit before tax (11)+(14) 37,239 31,463 35,350 38,002 44,650
16. Costs of current corporate income tax 1,619 4,893 4,728 5,480 7,623
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,619 4,893 4,728 5,480 7,623
19. Profit after corporate income tax (15)-(18) 35,620 26,570 30,623 32,521 37,027
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 35,620 26,570 30,623 32,521 37,027
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)