Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 458,167 580,206 421,596 462,085 513,356
2. Deductions of revenue 491 205 195 241 66
3. Net revenues (1)-(2) 457,676 580,000 421,401 461,844 513,290
4. Cost of goods sold 374,872 469,561 338,930 363,803 405,666
5. Gross profit (3)-(4) 82,804 110,439 82,471 98,041 107,624
6. Revenue of financial operations 1,987 3,853 1,402 3,471 9,942
7. Financial expense 362 1,070 859 2,508 2,672
-In which: Loan interest expenses 362 1,070 821 2,508 2,672
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 12,624 19,678 14,740 15,916 17,770
10. Enterprise administration expenses 33,938 49,100 34,087 42,755 41,906
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,866 44,445 34,188 40,332 55,218
12. Other income 135 1,663 410 75 77
13. Other expenses 1,458 41 4 -2
14. Other profit (12)-(13) 135 205 369 71 79
15. Total accounting profit before tax (11)+(14) 38,002 44,650 34,557 40,403 55,296
16. Costs of current corporate income tax 5,480 7,623 5,629 6,278 8,954
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,480 7,623 5,629 6,278 8,954
19. Profit after corporate income tax (15)-(18) 32,521 37,027 28,927 34,125 46,342
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 32,521 37,027 28,927 34,125 46,342
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)