Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 90,108 85,970 77,897 76,822 167,959
2. Deductions of revenue
3. Net revenues (1)-(2) 90,108 85,970 77,897 76,822 167,959
4. Cost of goods sold 35,551 31,114 41,598 30,350 45,890
5. Gross profit (3)-(4) 54,556 54,856 36,300 46,472 122,069
6. Revenue of financial operations 2,131 12 16 4 135
7. Financial expense 3,724 3,591 3,582 3,854 4,587
-In which: Loan interest expenses 3,725 3,590 3,582 3,420 5,009
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 665 306 4,279 1,934 707
10. Enterprise administration expenses 33,242 22,079 -28,906 30,509 20,652
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,055 28,893 57,359 10,181 96,258
12. Other income 898 189 540 898 1,137
13. Other expenses 1,184 1,153 12,786 3,140 4,878
14. Other profit (12)-(13) -286 -963 -12,246 -2,242 -3,741
15. Total accounting profit before tax (11)+(14) 18,769 27,929 45,114 7,939 92,517
16. Costs of current corporate income tax 4,757 6,739 8,644 6,186 16,055
17. Costs of deferred corporate income tax -261 -262 -1,806 -220 -334
18. Costs of corporate income tax (16)+(17) 4,496 6,477 6,838 5,966 15,721
19. Profit after corporate income tax (15)-(18) 14,273 21,453 38,276 1,973 76,795
20. Interest after tax of shareholders who not control 489 501 338 496 474
21. Profit after tax of parent company shareholders (19)-(20) 13,784 20,952 37,938 1,477 76,322
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0