Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 149,152 212,772 67,282 90,108 85,970
2. Deductions of revenue 128,313
3. Net revenues (1)-(2) 149,152 84,460 67,282 90,108 85,970
4. Cost of goods sold 54,429 39,497 34,982 35,551 31,114
5. Gross profit (3)-(4) 94,723 44,963 32,300 54,556 54,856
6. Revenue of financial operations 2,332 292 112 2,131 12
7. Financial expense 2,638 2,767 1,597 3,724 3,591
-In which: Loan interest expenses 2,669 2,438 1,595 3,725 3,590
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 64 199 65 665 306
10. Enterprise administration expenses 19,342 43,702 31,091 33,242 22,079
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 75,011 -1,413 -342 19,055 28,893
12. Other income 310 110 13,316 898 189
13. Other expenses 2,321 1,995 72 1,184 1,153
14. Other profit (12)-(13) -2,011 -1,885 13,244 -286 -963
15. Total accounting profit before tax (11)+(14) 73,000 -3,299 12,902 18,769 27,929
16. Costs of current corporate income tax 5,979 14,067 5,459 4,757 6,739
17. Costs of deferred corporate income tax -975 -633 -263 -261 -262
18. Costs of corporate income tax (16)+(17) 5,005 13,434 5,197 4,496 6,477
19. Profit after corporate income tax (15)-(18) 67,995 -16,733 7,705 14,273 21,453
20. Interest after tax of shareholders who not control 614 349 441 489 501
21. Profit after tax of parent company shareholders (19)-(20) 67,382 -17,082 7,264 13,784 20,952
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)