Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 70,877 149,152 212,772 67,282 90,108
2. Deductions of revenue 128,313
3. Net revenues (1)-(2) 70,877 149,152 84,460 67,282 90,108
4. Cost of goods sold 40,475 54,429 39,497 34,982 35,551
5. Gross profit (3)-(4) 30,401 94,723 44,963 32,300 54,556
6. Revenue of financial operations 27 2,332 292 112 2,131
7. Financial expense -20,920 2,638 2,767 1,597 3,724
-In which: Loan interest expenses -20,920 2,669 2,438 1,595 3,725
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 66 64 199 65 665
10. Enterprise administration expenses 2,987 19,342 43,702 31,091 33,242
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48,297 75,011 -1,413 -342 19,055
12. Other income 779 310 110 13,316 898
13. Other expenses 710 2,321 1,995 72 1,184
14. Other profit (12)-(13) 69 -2,011 -1,885 13,244 -286
15. Total accounting profit before tax (11)+(14) 48,366 73,000 -3,299 12,902 18,769
16. Costs of current corporate income tax 4,484 5,979 14,067 5,459 4,757
17. Costs of deferred corporate income tax -159 -975 -633 -263 -261
18. Costs of corporate income tax (16)+(17) 4,325 5,005 13,434 5,197 4,496
19. Profit after corporate income tax (15)-(18) 44,041 67,995 -16,733 7,705 14,273
20. Interest after tax of shareholders who not control 299 614 349 441 489
21. Profit after tax of parent company shareholders (19)-(20) 43,742 67,382 -17,082 7,264 13,784
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)