Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 67,282 90,108 85,970 77,897 76,822
2. Deductions of revenue
3. Net revenues (1)-(2) 67,282 90,108 85,970 77,897 76,822
4. Cost of goods sold 34,982 35,551 31,114 41,598 30,350
5. Gross profit (3)-(4) 32,300 54,556 54,856 36,300 46,472
6. Revenue of financial operations 112 2,131 12 16 4
7. Financial expense 1,597 3,724 3,591 3,582 3,854
-In which: Loan interest expenses 1,595 3,725 3,590 3,582 3,420
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 65 665 306 4,279 1,934
10. Enterprise administration expenses 31,091 33,242 22,079 -28,906 30,509
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -342 19,055 28,893 57,359 10,181
12. Other income 13,316 898 189 540 898
13. Other expenses 72 1,184 1,153 12,786 3,140
14. Other profit (12)-(13) 13,244 -286 -963 -12,246 -2,242
15. Total accounting profit before tax (11)+(14) 12,902 18,769 27,929 45,114 7,939
16. Costs of current corporate income tax 5,459 4,757 6,739 8,644 6,186
17. Costs of deferred corporate income tax -263 -261 -262 -1,806 -220
18. Costs of corporate income tax (16)+(17) 5,197 4,496 6,477 6,838 5,966
19. Profit after corporate income tax (15)-(18) 7,705 14,273 21,453 38,276 1,973
20. Interest after tax of shareholders who not control 441 489 501 338 496
21. Profit after tax of parent company shareholders (19)-(20) 7,264 13,784 20,952 37,938 1,477
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0