ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,383,435
|
2,266,843
|
2,175,505
|
2,219,142
|
2,226,141
|
I. Cash and cash equivalents
|
42,739
|
65,109
|
110,771
|
148,972
|
47,037
|
1. Cash
|
42,739
|
65,109
|
83,771
|
148,972
|
40,637
|
2. Cash equivalents
|
0
|
0
|
27,000
|
0
|
6,400
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
488,838
|
454,475
|
334,041
|
360,366
|
440,167
|
1. Short-term receivables of customers
|
119,374
|
132,945
|
137,952
|
138,233
|
218,055
|
2. Prepayments to suppliers
|
223,098
|
184,866
|
125,181
|
138,292
|
149,065
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
46,400
|
33,400
|
0
|
13,496
|
0
|
6. Other short-term receivables
|
100,763
|
106,351
|
89,881
|
89,319
|
92,019
|
7. Provision for doubtful short-term receivables
|
-798
|
-3,087
|
-18,973
|
-18,973
|
-18,973
|
IV. Inventories
|
1,837,834
|
1,738,095
|
1,715,706
|
1,701,137
|
1,726,958
|
1. Inventories
|
1,853,185
|
1,751,990
|
1,728,342
|
1,713,773
|
1,739,594
|
2. Provision for decline in value of inventories
|
-15,351
|
-13,894
|
-12,636
|
-12,636
|
-12,636
|
V. Other current assets
|
14,023
|
9,162
|
14,987
|
8,667
|
11,979
|
1. Short-term prepaid expenses
|
8,615
|
2,052
|
4,346
|
2,103
|
3,024
|
2. Deductible VAT
|
5,408
|
7,110
|
10,641
|
6,563
|
8,955
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,028,757
|
1,992,931
|
1,999,672
|
1,931,042
|
1,824,138
|
I. Long-term receivables
|
14,027
|
12,073
|
11,893
|
11,893
|
19,908
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
8,015
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
16,688
|
14,734
|
14,554
|
14,554
|
14,554
|
6. Provision for doubtful long-term receivables
|
-2,661
|
-2,661
|
-2,661
|
-2,661
|
-2,661
|
II. Fixed assets
|
1,127,859
|
1,156,958
|
1,243,574
|
1,195,870
|
1,098,503
|
1. Tangible fixed assets
|
653,849
|
687,250
|
778,360
|
736,189
|
644,181
|
- Cost
|
694,992
|
750,660
|
880,563
|
891,026
|
772,523
|
- Accumulated depreciation
|
-41,144
|
-63,410
|
-102,203
|
-154,837
|
-128,342
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
474,011
|
469,708
|
465,214
|
459,681
|
454,321
|
- Cost
|
475,917
|
476,840
|
477,332
|
477,332
|
476,926
|
- Accumulated depreciation
|
-1,906
|
-7,132
|
-12,118
|
-17,651
|
-22,605
|
III. Real Estate Investments
|
772,432
|
680,307
|
633,036
|
614,584
|
596,634
|
- Cost
|
815,742
|
739,239
|
708,384
|
703,604
|
701,861
|
- Accumulated depreciation
|
-43,310
|
-58,932
|
-75,348
|
-89,020
|
-105,227
|
IV. Long-term assets in progress
|
3,244
|
41,518
|
0
|
0
|
2,161
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,244
|
41,518
|
0
|
0
|
2,161
|
IV. Long-term financial investments
|
68,774
|
61,673
|
62,654
|
62,442
|
61,942
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
18,282
|
18,107
|
21,688
|
21,475
|
21,475
|
3. Other investments in equity instruments
|
58,917
|
42,567
|
42,567
|
42,567
|
42,567
|
4. Provision for diminution in value of financial long-term investments
|
-8,925
|
0
|
-3,100
|
-3,100
|
-3,100
|
5. Investments holding until maturity
|
500
|
1,000
|
1,500
|
1,500
|
1,000
|
V. Total other long-term assets
|
42,421
|
40,402
|
48,515
|
46,253
|
44,990
|
1. Long-term prepaid expenses
|
21,306
|
22,739
|
34,210
|
34,633
|
33,371
|
2. Deferred income tax assets
|
21,114
|
17,663
|
14,305
|
11,619
|
11,619
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
4,412,192
|
4,259,774
|
4,175,177
|
4,150,184
|
4,050,279
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,468,813
|
2,188,292
|
1,952,859
|
1,845,210
|
1,725,813
|
I. Current liabilities
|
1,999,011
|
1,837,984
|
1,589,025
|
1,467,364
|
1,412,468
|
1. Borrowings and short-term financial leased liabilities
|
542,911
|
545,037
|
491,339
|
368,857
|
499,003
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
118,597
|
135,214
|
139,094
|
110,695
|
122,844
|
4. Advances from customers
|
603,605
|
403,263
|
236,294
|
220,737
|
236,478
|
5. Taxes and other payables to the State Budget
|
67,900
|
48,804
|
53,275
|
72,359
|
41,082
|
6. Payables to employees
|
5,751
|
6,550
|
17,010
|
20,536
|
14,934
|
7. Short-term accrued expenses
|
364,328
|
351,283
|
237,775
|
218,671
|
182,604
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
131
|
246
|
0
|
558
|
33
|
11. Other short-term payables
|
286,030
|
333,034
|
398,312
|
436,784
|
277,676
|
12. Provision for short term payables
|
1,457
|
1,038
|
542
|
615
|
18,405
|
13. Bonus and welfare fund
|
8,302
|
13,515
|
15,384
|
17,551
|
19,410
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
469,802
|
350,308
|
363,834
|
377,846
|
313,345
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
176,483
|
174,944
|
172,512
|
173,278
|
169,918
|
6. Borrowings and long-term financial leased liabilities
|
285,423
|
167,512
|
183,477
|
197,717
|
136,691
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,434
|
2,390
|
2,383
|
1,389
|
1,274
|
11. Long-term unrealized revenue
|
5,462
|
5,462
|
5,462
|
5,462
|
5,462
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,943,379
|
2,071,481
|
2,222,318
|
2,304,974
|
2,324,466
|
I. ShareHolder's equity
|
1,943,379
|
2,071,481
|
2,222,318
|
2,304,974
|
2,324,466
|
1. Owner's investment capital
|
797,263
|
876,544
|
963,754
|
963,754
|
963,754
|
2. Share capital surplus
|
748,683
|
748,683
|
748,683
|
748,683
|
748,683
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
2,988
|
4,503
|
4,503
|
4,503
|
0
|
5. Treasury shares
|
-9,825
|
-9,825
|
-9,825
|
-9,825
|
-9,825
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
75,506
|
84,095
|
90,898
|
98,477
|
105,121
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
4,503
|
11. After tax undistributed profit
|
178,777
|
215,036
|
267,846
|
332,975
|
357,341
|
- After tax undistributed profit accumulated to the end of prior period
|
37,319
|
78,969
|
116,261
|
254,961
|
321,535
|
- Profit after tax undistributed this period
|
141,458
|
136,068
|
151,585
|
78,013
|
35,805
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
149,987
|
152,445
|
156,459
|
166,407
|
154,889
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
4,412,192
|
4,259,774
|
4,175,177
|
4,150,184
|
4,050,279
|