Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 396,880 97,999 142,882 165,395 162,513
2. Deductions of revenue 0
3. Net revenues (1)-(2) 396,879 97,999 142,882 165,395 162,513
4. Cost of goods sold 297,087 65,972 98,896 113,457 108,755
5. Gross profit (3)-(4) 99,792 32,027 43,986 51,938 53,758
6. Revenue of financial operations 1,454 1,137 1,009 880 2,564
7. Financial expense 2,668 1,813 629 891 968
-In which: Loan interest expenses 2,088 1,226 372 635 461
8. Profit or loss from joint ventures, associated companies -73 -1,563
9. Cost of sales 13,862 10,903 14,170 15,002 14,333
10. Enterprise administration expenses 25,391 13,316 16,768 -37,337 16,011
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 59,253 7,133 13,428 72,700 25,009
12. Other income 5,781 46 1,175 351 1,878
13. Other expenses 1 8 260 229 110
14. Other profit (12)-(13) 5,780 39 915 122 1,769
15. Total accounting profit before tax (11)+(14) 65,033 7,171 14,343 72,821 26,777
16. Costs of current corporate income tax 7,465 1,760 2,458 5,118 4,717
17. Costs of deferred corporate income tax 2,472 6 279 -726 269
18. Costs of corporate income tax (16)+(17) 9,937 1,766 2,737 4,392 4,986
19. Profit after corporate income tax (15)-(18) 55,096 5,405 11,607 68,430 21,792
20. Interest after tax of shareholders who not control 12,822 5,401 7,370 9,726 12,391
21. Profit after tax of parent company shareholders (19)-(20) 42,274 3 4,237 58,704 9,401
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)