Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 97,999 142,882 165,395 162,513 155,652
2. Deductions of revenue
3. Net revenues (1)-(2) 97,999 142,882 165,395 162,513 155,652
4. Cost of goods sold 65,972 98,896 113,457 108,755 123,331
5. Gross profit (3)-(4) 32,027 43,986 51,938 53,758 32,321
6. Revenue of financial operations 1,137 1,009 880 2,564 3,343
7. Financial expense 1,813 629 891 968 916
-In which: Loan interest expenses 1,226 372 635 461 686
8. Profit or loss from joint ventures, associated companies -1,563
9. Cost of sales 10,903 14,170 15,002 14,333 11,389
10. Enterprise administration expenses 13,316 16,768 -37,337 16,011 14,714
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,133 13,428 72,700 25,009 8,645
12. Other income 46 1,175 351 1,878 771
13. Other expenses 8 260 229 110 381
14. Other profit (12)-(13) 39 915 122 1,769 390
15. Total accounting profit before tax (11)+(14) 7,171 14,343 72,821 26,777 9,035
16. Costs of current corporate income tax 1,760 2,458 5,118 4,717 2,607
17. Costs of deferred corporate income tax 6 279 -726 269 7
18. Costs of corporate income tax (16)+(17) 1,766 2,737 4,392 4,986 2,614
19. Profit after corporate income tax (15)-(18) 5,405 11,607 68,430 21,792 6,420
20. Interest after tax of shareholders who not control 5,401 7,370 9,726 12,391 6,240
21. Profit after tax of parent company shareholders (19)-(20) 3 4,237 58,704 9,401 180
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)