Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 438,601 432,338 441,012 736,369 393,680
2. Deductions of revenue 0
3. Net revenues (1)-(2) 438,601 432,338 441,012 736,369 393,680
4. Cost of goods sold 425,277 417,568 430,384 709,227 381,097
5. Gross profit (3)-(4) 13,324 14,770 10,628 27,142 12,584
6. Revenue of financial operations 10,374 9,746 12,562 4,056 9,347
7. Financial expense 17,206 16,857 15,618 17,253 17,520
-In which: Loan interest expenses 17,206 15,932 15,618 17,247 17,520
8. Profit or loss from joint ventures, associated companies -4 3 -5 53 -16
9. Cost of sales 915 1,177 517 1,716 505
10. Enterprise administration expenses 3,601 5,484 3,986 6,540 2,943
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,972 1,001 3,064 5,743 946
12. Other income 0 1 0
13. Other expenses 979 0 2,989 311 4
14. Other profit (12)-(13) -979 0 -2,989 -310 -4
15. Total accounting profit before tax (11)+(14) 994 1,001 74 5,433 942
16. Costs of current corporate income tax 199 230 22 2,621 245
17. Costs of deferred corporate income tax 137 -18 3 15 -39
18. Costs of corporate income tax (16)+(17) 336 212 24 2,636 206
19. Profit after corporate income tax (15)-(18) 657 789 50 2,797 737
20. Interest after tax of shareholders who not control -34 -44 -28 -56 -57
21. Profit after tax of parent company shareholders (19)-(20) 692 833 78 2,853 794
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)