Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 441,012 736,369 393,680 434,665 326,976
2. Deductions of revenue 0
3. Net revenues (1)-(2) 441,012 736,369 393,680 434,665 326,976
4. Cost of goods sold 430,384 709,227 381,097 423,709 316,317
5. Gross profit (3)-(4) 10,628 27,142 12,584 10,956 10,659
6. Revenue of financial operations 12,562 4,056 9,347 19,319 16,485
7. Financial expense 15,618 17,253 17,520 23,794 22,664
-In which: Loan interest expenses 15,618 17,247 17,520 23,763 19,404
8. Profit or loss from joint ventures, associated companies -5 53 -16 10 33
9. Cost of sales 517 1,716 505 501 462
10. Enterprise administration expenses 3,986 6,540 2,943 5,170 3,920
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,064 5,743 946 820 132
12. Other income 0 1 0 0 0
13. Other expenses 2,989 311 4 90 102
14. Other profit (12)-(13) -2,989 -310 -4 -90 -102
15. Total accounting profit before tax (11)+(14) 74 5,433 942 730 30
16. Costs of current corporate income tax 22 2,621 245 130 55
17. Costs of deferred corporate income tax 3 15 -39 39 -26
18. Costs of corporate income tax (16)+(17) 24 2,636 206 169 30
19. Profit after corporate income tax (15)-(18) 50 2,797 737 561 1
20. Interest after tax of shareholders who not control -28 -56 -57 -33 -26
21. Profit after tax of parent company shareholders (19)-(20) 78 2,853 794 594 26
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)