Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 432,338 441,012 736,369 393,680 434,665
2. Deductions of revenue 0
3. Net revenues (1)-(2) 432,338 441,012 736,369 393,680 434,665
4. Cost of goods sold 417,568 430,384 709,227 381,097 423,709
5. Gross profit (3)-(4) 14,770 10,628 27,142 12,584 10,956
6. Revenue of financial operations 9,746 12,562 4,056 9,347 19,319
7. Financial expense 16,857 15,618 17,253 17,520 23,794
-In which: Loan interest expenses 15,932 15,618 17,247 17,520 23,763
8. Profit or loss from joint ventures, associated companies 3 -5 53 -16 10
9. Cost of sales 1,177 517 1,716 505 501
10. Enterprise administration expenses 5,484 3,986 6,540 2,943 5,170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,001 3,064 5,743 946 820
12. Other income 0 1 0 0
13. Other expenses 0 2,989 311 4 90
14. Other profit (12)-(13) 0 -2,989 -310 -4 -90
15. Total accounting profit before tax (11)+(14) 1,001 74 5,433 942 730
16. Costs of current corporate income tax 230 22 2,621 245 130
17. Costs of deferred corporate income tax -18 3 15 -39 39
18. Costs of corporate income tax (16)+(17) 212 24 2,636 206 169
19. Profit after corporate income tax (15)-(18) 789 50 2,797 737 561
20. Interest after tax of shareholders who not control -44 -28 -56 -57 -33
21. Profit after tax of parent company shareholders (19)-(20) 833 78 2,853 794 594
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)