Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 6,662 16,359 19,037 8,374 639
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 6,662 16,359 19,037 8,374 639
4. Cost of goods sold 6,501 13,887 16,753 8,207 0
5. Gross profit (3)-(4) 161 2,473 2,284 167 639
6. Revenue of financial operations 0 0 0 2 0
7. Financial expense 15,580 0 186,711 0
-In which: Loan interest expenses 12,386 0 8,882 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 98 141 144 280 20
10. Enterprise administration expenses 817 1,138 1,614 851 244
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -754 -14,386 526 -187,673 375
12. Other income 1,777 0 11,327 0
13. Other expenses 77 0 1,201 0
14. Other profit (12)-(13) -77 1,777 0 10,126 0
15. Total accounting profit before tax (11)+(14) -832 -12,610 526 -177,548 375
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -832 -12,610 526 -177,548 375
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -832 -12,610 526 -177,548 375
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)