Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 11,320 8,207 12,782 6,662 16,359
2. Deductions of revenue
3. Net revenues (1)-(2) 11,320 8,207 12,782 6,662 16,359
4. Cost of goods sold 14,590 8,085 14,186 6,501 13,887
5. Gross profit (3)-(4) -3,270 122 -1,404 161 2,473
6. Revenue of financial operations 717 0 0 0 0
7. Financial expense 20,042 9,566 15,580
-In which: Loan interest expenses 15,556 9,216 12,386
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 476 158 117 98 141
10. Enterprise administration expenses 502 845 870 817 1,138
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -23,573 -881 -11,957 -754 -14,386
12. Other income 17 1,777
13. Other expenses 1 1,312 77
14. Other profit (12)-(13) -1 -1,295 -77 1,777
15. Total accounting profit before tax (11)+(14) -23,574 -881 -13,252 -832 -12,610
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -23,574 -881 -13,252 -832 -12,610
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -23,574 -881 -13,252 -832 -12,610
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)