Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 6,300 11,320 8,207 12,782 6,662
2. Deductions of revenue
3. Net revenues (1)-(2) 6,300 11,320 8,207 12,782 6,662
4. Cost of goods sold 6,858 14,590 8,085 14,186 6,501
5. Gross profit (3)-(4) -558 -3,270 122 -1,404 161
6. Revenue of financial operations 14 717 0 0 0
7. Financial expense 0 20,042 9,566
-In which: Loan interest expenses 15,556 9,216
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 299 476 158 117 98
10. Enterprise administration expenses 970 502 845 870 817
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,814 -23,573 -881 -11,957 -754
12. Other income 17
13. Other expenses 1 1,312 77
14. Other profit (12)-(13) -1 -1,295 -77
15. Total accounting profit before tax (11)+(14) -1,814 -23,574 -881 -13,252 -832
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -1,814 -23,574 -881 -13,252 -832
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,814 -23,574 -881 -13,252 -832
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)