Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 12,078 6,300 11,320 8,207 12,782
2. Deductions of revenue 0
3. Net revenues (1)-(2) 12,078 6,300 11,320 8,207 12,782
4. Cost of goods sold 13,919 6,858 14,590 8,085 14,186
5. Gross profit (3)-(4) -1,842 -558 -3,270 122 -1,404
6. Revenue of financial operations 10 14 717 0 0
7. Financial expense 14,528 0 20,042 9,566
-In which: Loan interest expenses 11,306 15,556 9,216
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 719 299 476 158 117
10. Enterprise administration expenses 1,230 970 502 845 870
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -18,309 -1,814 -23,573 -881 -11,957
12. Other income 2 17
13. Other expenses 0 1 1,312
14. Other profit (12)-(13) 2 -1 -1,295
15. Total accounting profit before tax (11)+(14) -18,306 -1,814 -23,574 -881 -13,252
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -18,306 -1,814 -23,574 -881 -13,252
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -18,306 -1,814 -23,574 -881 -13,252
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)