Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 136,334 161,198 287,818 160,704 155,416
2. Deductions of revenue 57 2,870 1,578 13,041
3. Net revenues (1)-(2) 136,278 161,198 284,948 159,125 142,375
4. Cost of goods sold 108,842 123,412 247,825 116,890 91,776
5. Gross profit (3)-(4) 27,436 37,786 37,123 42,235 50,598
6. Revenue of financial operations -1,631 588 10,020 627 3,758
7. Financial expense 3,834 4,994 5,157 6,661 7,793
-In which: Loan interest expenses 2,521 4,988 5,013 6,518 6,247
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,628 12,272 16,876 11,656 15,196
10. Enterprise administration expenses 10,149 8,151 13,600 11,674 14,005
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,194 12,958 11,510 12,871 17,361
12. Other income 2,158 2,738 4,824 1,624 4,235
13. Other expenses 499 0 3,723 84 433
14. Other profit (12)-(13) 1,659 2,738 1,101 1,540 3,802
15. Total accounting profit before tax (11)+(14) 3,852 15,696 12,611 14,411 21,163
16. Costs of current corporate income tax 1,815 2,899 2,859 2,783 3,976
17. Costs of deferred corporate income tax -1,050 174 -110 828 499
18. Costs of corporate income tax (16)+(17) 765 3,072 2,750 3,611 4,474
19. Profit after corporate income tax (15)-(18) 3,087 12,623 9,861 10,800 16,689
20. Interest after tax of shareholders who not control -16 5 -1 -556 -236
21. Profit after tax of parent company shareholders (19)-(20) 3,103 12,289 9,862 11,356 16,925
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)