Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 188,782 181,249 136,334 161,198 287,818
2. Deductions of revenue 95 94 57 2,870
3. Net revenues (1)-(2) 188,686 181,154 136,278 161,198 284,948
4. Cost of goods sold 135,764 132,116 108,842 123,412 247,825
5. Gross profit (3)-(4) 52,923 49,039 27,436 37,786 37,123
6. Revenue of financial operations 4,463 6,003 -1,631 588 10,020
7. Financial expense 1,613 2,912 3,834 4,994 5,157
-In which: Loan interest expenses 1,581 2,160 2,521 4,988 5,013
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,497 15,421 9,628 12,272 16,876
10. Enterprise administration expenses 16,912 11,215 10,149 8,151 13,600
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,363 25,493 2,194 12,958 11,510
12. Other income 4,163 5,278 2,158 2,738 4,824
13. Other expenses 238 200 499 0 3,723
14. Other profit (12)-(13) 3,926 5,078 1,659 2,738 1,101
15. Total accounting profit before tax (11)+(14) 34,289 30,571 3,852 15,696 12,611
16. Costs of current corporate income tax 7,019 6,114 1,815 2,899 2,859
17. Costs of deferred corporate income tax -691 -1,050 174 -110
18. Costs of corporate income tax (16)+(17) 6,328 6,114 765 3,072 2,750
19. Profit after corporate income tax (15)-(18) 27,961 24,457 3,087 12,623 9,861
20. Interest after tax of shareholders who not control 34 16 -16 5 -1
21. Profit after tax of parent company shareholders (19)-(20) 27,927 24,440 3,103 12,289 9,862
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)