Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 181,249 136,334 161,198 287,818 160,704
2. Deductions of revenue 94 57 2,870 1,578
3. Net revenues (1)-(2) 181,154 136,278 161,198 284,948 159,125
4. Cost of goods sold 132,116 108,842 123,412 247,825 116,890
5. Gross profit (3)-(4) 49,039 27,436 37,786 37,123 42,235
6. Revenue of financial operations 6,003 -1,631 588 10,020 627
7. Financial expense 2,912 3,834 4,994 5,157 6,661
-In which: Loan interest expenses 2,160 2,521 4,988 5,013 6,518
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 15,421 9,628 12,272 16,876 11,656
10. Enterprise administration expenses 11,215 10,149 8,151 13,600 11,674
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,493 2,194 12,958 11,510 12,871
12. Other income 5,278 2,158 2,738 4,824 1,624
13. Other expenses 200 499 0 3,723 84
14. Other profit (12)-(13) 5,078 1,659 2,738 1,101 1,540
15. Total accounting profit before tax (11)+(14) 30,571 3,852 15,696 12,611 14,411
16. Costs of current corporate income tax 6,114 1,815 2,899 2,859 2,783
17. Costs of deferred corporate income tax -1,050 174 -110 828
18. Costs of corporate income tax (16)+(17) 6,114 765 3,072 2,750 3,611
19. Profit after corporate income tax (15)-(18) 24,457 3,087 12,623 9,861 10,800
20. Interest after tax of shareholders who not control 16 -16 5 -1 -556
21. Profit after tax of parent company shareholders (19)-(20) 24,440 3,103 12,289 9,862 11,356
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)