ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
50,130
|
73,499
|
83,050
|
85,545
|
94,520
|
I. Cash and cash equivalents
|
1,507
|
15,802
|
23,506
|
12,503
|
8,777
|
1. Cash
|
1,507
|
802
|
8,506
|
4,503
|
5,777
|
2. Cash equivalents
|
0
|
15,000
|
15,000
|
8,000
|
3,000
|
II. Short-term financial investments
|
0
|
10,000
|
10,000
|
25,000
|
47,081
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
10,000
|
10,000
|
25,000
|
47,081
|
III. Short-term receivables
|
25,243
|
40,193
|
37,136
|
36,707
|
24,626
|
1. Short-term receivables of customers
|
21,212
|
36,647
|
33,512
|
33,444
|
22,861
|
2. Prepayments to suppliers
|
0
|
740
|
1,191
|
811
|
1,131
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,365
|
3,140
|
2,768
|
2,452
|
1,447
|
7. Provision for doubtful short-term receivables
|
-334
|
-334
|
-334
|
0
|
-813
|
IV. Inventories
|
23,342
|
7,295
|
12,393
|
11,325
|
14,032
|
1. Inventories
|
26,127
|
11,711
|
12,393
|
11,325
|
14,032
|
2. Provision for decline in value of inventories
|
-2,784
|
-4,416
|
0
|
0
|
0
|
V. Other current assets
|
37
|
209
|
14
|
10
|
4
|
1. Short-term prepaid expenses
|
37
|
209
|
14
|
10
|
4
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
46,532
|
36,124
|
35,419
|
32,340
|
25,788
|
I. Long-term receivables
|
8,599
|
1,130
|
2,099
|
2,789
|
3,405
|
1. Long-term customer's receivables
|
8,599
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
1,130
|
2,099
|
2,789
|
3,405
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
24,340
|
22,390
|
20,612
|
20,534
|
16,204
|
1. Tangible fixed assets
|
23,865
|
21,915
|
20,137
|
20,059
|
15,729
|
- Cost
|
199,874
|
204,234
|
192,221
|
196,960
|
197,023
|
- Accumulated depreciation
|
-176,009
|
-182,319
|
-172,084
|
-176,901
|
-181,294
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
475
|
475
|
475
|
475
|
475
|
- Cost
|
588
|
588
|
588
|
588
|
588
|
- Accumulated depreciation
|
-113
|
-113
|
-113
|
-113
|
-113
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
9,440
|
7,290
|
6,786
|
6,786
|
3,109
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
9,440
|
7,290
|
6,786
|
6,786
|
3,109
|
IV. Long-term financial investments
|
105
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
105
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,047
|
5,313
|
5,922
|
2,231
|
3,069
|
1. Long-term prepaid expenses
|
4,047
|
5,313
|
5,922
|
2,231
|
3,069
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
96,662
|
109,622
|
118,469
|
117,885
|
120,308
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
29,772
|
24,899
|
23,464
|
18,706
|
22,094
|
I. Current liabilities
|
28,809
|
23,221
|
22,856
|
18,633
|
22,089
|
1. Borrowings and short-term financial leased liabilities
|
6,445
|
2,050
|
1,100
|
550
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
10,335
|
8,169
|
6,560
|
1,929
|
4,603
|
4. Advances from customers
|
300
|
0
|
1
|
5
|
0
|
5. Taxes and other payables to the State Budget
|
2,285
|
3,267
|
5,136
|
5,559
|
9,814
|
6. Payables to employees
|
4,143
|
6,090
|
5,683
|
5,804
|
3,183
|
7. Short-term accrued expenses
|
10
|
30
|
31
|
30
|
30
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,424
|
768
|
1,781
|
2,143
|
1,411
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,867
|
2,848
|
2,565
|
2,614
|
3,049
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
963
|
1,678
|
608
|
73
|
5
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
13
|
28
|
58
|
73
|
5
|
6. Borrowings and long-term financial leased liabilities
|
950
|
1,650
|
550
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
66,890
|
84,723
|
95,004
|
99,179
|
98,213
|
I. ShareHolder's equity
|
58,498
|
77,072
|
88,094
|
93,009
|
92,784
|
1. Owner's investment capital
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
780
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,555
|
5,555
|
5,555
|
6,083
|
6,083
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
780
|
780
|
780
|
780
|
0
|
11. After tax undistributed profit
|
-27,837
|
-9,262
|
1,759
|
6,147
|
5,921
|
- After tax undistributed profit accumulated to the end of prior period
|
-29,872
|
-27,837
|
-9,262
|
1
|
284
|
- Profit after tax undistributed this period
|
2,036
|
18,574
|
11,021
|
6,145
|
5,638
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
8,392
|
7,651
|
6,911
|
6,170
|
5,430
|
1. Funding resources
|
8,392
|
7,651
|
6,911
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
6,170
|
5,430
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
96,662
|
109,622
|
118,469
|
117,885
|
120,308
|