Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 15,574 8,112 1,988 982
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,574 8,112 1,988 982
4. Cost of goods sold 15,026 7,820 1,937 955
5. Gross profit (3)-(4) 548 292 51 27
6. Revenue of financial operations 241 841 182 181 0
7. Financial expense 3 5 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses -1,106 3 254 393 206
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,895 1,127 -77 -162 -179
12. Other income 0 0 0 0
13. Other expenses 29 9 0 1 3
14. Other profit (12)-(13) -28 -9 0 -1 -3
15. Total accounting profit before tax (11)+(14) 1,867 1,118 -77 -163 -182
16. Costs of current corporate income tax 100 225 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 100 225 0
19. Profit after corporate income tax (15)-(18) 1,766 893 -77 -163 -182
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,766 893 -77 -163 -182
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)