Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,988 982 11,791
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,988 982 11,791 0
4. Cost of goods sold 1,937 955 11,558
5. Gross profit (3)-(4) 51 27 233 0
6. Revenue of financial operations 182 181 0 1,217 211
7. Financial expense 5 0 16 6,098
-In which: Loan interest expenses 0 5 1
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 254 393 206 -391 271
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -77 -162 -179 1,825 -6,157
12. Other income 0 0 0 0
13. Other expenses 0 1 3 27
14. Other profit (12)-(13) 0 -1 -3 -26 0
15. Total accounting profit before tax (11)+(14) -77 -163 -182 1,799 -6,157
16. Costs of current corporate income tax 0 116
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 116 0
19. Profit after corporate income tax (15)-(18) -77 -163 -182 1,683 -6,157
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -77 -163 -182 1,683 -6,157
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)