Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 8,112 1,988 982 11,791
2. Deductions of revenue 0
3. Net revenues (1)-(2) 8,112 1,988 982 11,791
4. Cost of goods sold 7,820 1,937 955 11,558
5. Gross profit (3)-(4) 292 51 27 233
6. Revenue of financial operations 841 182 181 0 1,217
7. Financial expense 3 5 0 16
-In which: Loan interest expenses 0 5
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3 254 393 206 -391
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,127 -77 -162 -179 1,825
12. Other income 0 0 0 0
13. Other expenses 9 0 1 3 27
14. Other profit (12)-(13) -9 0 -1 -3 -26
15. Total accounting profit before tax (11)+(14) 1,118 -77 -163 -182 1,799
16. Costs of current corporate income tax 225 0 116
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 225 0 116
19. Profit after corporate income tax (15)-(18) 893 -77 -163 -182 1,683
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 893 -77 -163 -182 1,683
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)