Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 982 11,791 1,839
2. Deductions of revenue 0 90
3. Net revenues (1)-(2) 982 11,791 0 1,749
4. Cost of goods sold 955 11,558 1,494
5. Gross profit (3)-(4) 27 233 0 255
6. Revenue of financial operations 0 1,217 211 0 0
7. Financial expense 0 16 6,098 362 4,877
-In which: Loan interest expenses 0 5 1
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 19
10. Enterprise administration expenses 206 -391 271 460 290
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -179 1,825 -6,157 -822 -4,931
12. Other income 0 0 0 0
13. Other expenses 3 27 29 218
14. Other profit (12)-(13) -3 -26 0 -29 -218
15. Total accounting profit before tax (11)+(14) -182 1,799 -6,157 -851 -5,149
16. Costs of current corporate income tax 0 116
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 116 0 0
19. Profit after corporate income tax (15)-(18) -182 1,683 -6,157 -851 -5,149
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -182 1,683 -6,157 -851 -5,149
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)