Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 7,138 4,837 15,574 8,112
2. Deductions of revenue 0
3. Net revenues (1)-(2) 7,138 4,837 15,574 8,112
4. Cost of goods sold 6,812 4,668 15,026 7,820
5. Gross profit (3)-(4) 325 168 548 292
6. Revenue of financial operations 526 424 241 841 182
7. Financial expense 65 0 3 5
-In which: Loan interest expenses 130 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 444 499 -1,106 3 254
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 342 94 1,895 1,127 -77
12. Other income 0 0 0 0
13. Other expenses 0 14 29 9 0
14. Other profit (12)-(13) 0 -14 -28 -9 0
15. Total accounting profit before tax (11)+(14) 342 80 1,867 1,118 -77
16. Costs of current corporate income tax 68 19 100 225
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 68 19 100 225
19. Profit after corporate income tax (15)-(18) 273 61 1,766 893 -77
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 273 61 1,766 893 -77
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)