|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
707,273
|
805,018
|
865,551
|
853,900
|
487,921
|
|
I. Cash and cash equivalents
|
26,300
|
473,316
|
149,461
|
22,097
|
63,000
|
|
1. Cash
|
26,300
|
419,316
|
149,461
|
22,097
|
33,000
|
|
2. Cash equivalents
|
0
|
54,000
|
0
|
0
|
30,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
358,183
|
94,843
|
169,425
|
258,633
|
80,573
|
|
1. Short-term receivables of customers
|
292,934
|
85,223
|
166,423
|
258,083
|
77,306
|
|
2. Prepayments to suppliers
|
50,423
|
9,800
|
2,335
|
704
|
3,445
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
15,286
|
280
|
1,126
|
288
|
263
|
|
7. Provision for doubtful short-term receivables
|
-459
|
-459
|
-459
|
-442
|
-442
|
|
IV. Inventories
|
288,135
|
194,606
|
492,183
|
525,106
|
233,171
|
|
1. Inventories
|
327,769
|
214,589
|
525,119
|
534,819
|
249,364
|
|
2. Provision for decline in value of inventories
|
-39,634
|
-19,983
|
-32,936
|
-9,713
|
-16,193
|
|
V. Other current assets
|
34,654
|
42,253
|
54,481
|
48,064
|
111,177
|
|
1. Short-term prepaid expenses
|
1,313
|
1,203
|
1,325
|
1,756
|
904
|
|
2. Deductible VAT
|
33,341
|
41,049
|
53,069
|
46,307
|
110,274
|
|
3. Taxes and the State Receivables
|
0
|
0
|
87
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
209,639
|
203,216
|
191,639
|
182,431
|
169,719
|
|
I. Long-term receivables
|
48
|
48
|
75
|
75
|
75
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
48
|
48
|
75
|
75
|
75
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
153,074
|
144,852
|
133,718
|
122,264
|
123,184
|
|
1. Tangible fixed assets
|
153,074
|
144,852
|
133,718
|
122,264
|
123,065
|
|
- Cost
|
459,617
|
456,070
|
460,630
|
464,335
|
480,341
|
|
- Accumulated depreciation
|
-306,543
|
-311,217
|
-326,911
|
-342,071
|
-357,276
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
119
|
|
- Cost
|
0
|
0
|
0
|
0
|
120
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-1
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
1,356
|
1,356
|
1,356
|
2,153
|
1,356
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
1,356
|
1,356
|
1,356
|
2,153
|
1,356
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
55,161
|
56,959
|
56,490
|
57,939
|
45,104
|
|
1. Long-term prepaid expenses
|
55,161
|
56,959
|
56,490
|
57,939
|
45,104
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
916,913
|
1,008,234
|
1,057,190
|
1,036,331
|
657,640
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
646,129
|
744,214
|
786,137
|
771,230
|
383,138
|
|
I. Current liabilities
|
646,129
|
741,448
|
783,100
|
769,379
|
379,695
|
|
1. Borrowings and short-term financial leased liabilities
|
530,630
|
616,688
|
380,429
|
690,222
|
180,387
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
8,946
|
48,817
|
343,854
|
19,218
|
99,494
|
|
4. Advances from customers
|
82,365
|
45,269
|
13,718
|
6,912
|
34,081
|
|
5. Taxes and other payables to the State Budget
|
744
|
4,046
|
5,944
|
7,325
|
2,946
|
|
6. Payables to employees
|
9,600
|
5,466
|
9,021
|
10,604
|
18,499
|
|
7. Short-term accrued expenses
|
2,386
|
9,091
|
19,995
|
19,990
|
25,509
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
8,544
|
8,642
|
643
|
614
|
114
|
|
12. Provision for short term payables
|
0
|
637
|
7,500
|
12,471
|
16,682
|
|
13. Bonus and welfare fund
|
2,913
|
2,792
|
1,997
|
2,023
|
1,982
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
2,766
|
3,036
|
1,850
|
3,442
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
2,766
|
3,036
|
1,850
|
3,442
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
270,784
|
264,020
|
271,054
|
265,102
|
274,503
|
|
I. ShareHolder's equity
|
270,784
|
264,020
|
271,054
|
265,102
|
274,503
|
|
1. Owner's investment capital
|
254,300
|
254,300
|
254,300
|
254,300
|
254,300
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
2,657
|
4,039
|
4,210
|
5,460
|
5,722
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
13,827
|
5,681
|
12,544
|
5,342
|
14,481
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
40
|
108
|
0
|
|
- Profit after tax undistributed this period
|
13,827
|
5,681
|
12,504
|
5,234
|
14,481
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
916,913
|
1,008,234
|
1,057,190
|
1,036,331
|
657,640
|