ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
690,184
|
786,727
|
800,342
|
958,971
|
1,031,122
|
I. Cash and cash equivalents
|
231,407
|
117,243
|
237,122
|
29,409
|
112,526
|
1. Cash
|
4,088
|
6,130
|
20,753
|
23,844
|
12,526
|
2. Cash equivalents
|
227,319
|
111,113
|
216,369
|
5,565
|
100,000
|
II. Short-term financial investments
|
211,407
|
504,750
|
344,055
|
410,000
|
370,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
211,407
|
504,750
|
344,055
|
410,000
|
370,000
|
III. Short-term receivables
|
166,734
|
81,767
|
139,432
|
457,760
|
458,640
|
1. Short-term receivables of customers
|
39,824
|
24,866
|
96,686
|
438,397
|
429,396
|
2. Prepayments to suppliers
|
118,353
|
44,308
|
29,073
|
3,366
|
25,567
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
16,072
|
19,372
|
17,677
|
20,923
|
8,230
|
7. Provision for doubtful short-term receivables
|
-7,515
|
-6,780
|
-4,004
|
-4,926
|
-4,552
|
IV. Inventories
|
80,010
|
80,089
|
72,974
|
51,425
|
41,794
|
1. Inventories
|
80,010
|
80,089
|
72,974
|
51,425
|
41,794
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
627
|
2,878
|
6,758
|
10,377
|
48,161
|
1. Short-term prepaid expenses
|
627
|
1,770
|
2,135
|
1,762
|
2,961
|
2. Deductible VAT
|
0
|
1,108
|
4,623
|
3,669
|
27,448
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
4,945
|
17,752
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,338,441
|
1,358,806
|
1,370,396
|
1,340,437
|
1,229,290
|
I. Long-term receivables
|
274
|
423
|
500
|
1,359
|
1,599
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
274
|
423
|
500
|
1,359
|
1,599
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,188,021
|
1,228,811
|
1,261,723
|
1,219,978
|
1,103,809
|
1. Tangible fixed assets
|
1,174,110
|
1,219,500
|
1,256,538
|
1,218,473
|
1,102,588
|
- Cost
|
3,133,913
|
3,372,797
|
3,623,943
|
3,805,462
|
3,905,503
|
- Accumulated depreciation
|
-1,959,802
|
-2,153,297
|
-2,367,405
|
-2,586,989
|
-2,802,915
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
13,911
|
9,311
|
5,185
|
1,504
|
1,222
|
- Cost
|
28,280
|
29,579
|
30,114
|
30,314
|
30,690
|
- Accumulated depreciation
|
-14,369
|
-20,268
|
-24,929
|
-28,809
|
-29,468
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
76,417
|
37,035
|
8,864
|
16,648
|
25,672
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
76,417
|
37,035
|
8,864
|
16,648
|
25,672
|
IV. Long-term financial investments
|
27,185
|
29,295
|
30,450
|
30,450
|
30,450
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
4,650
|
4,650
|
4,650
|
4,650
|
4,650
|
3. Other investments in equity instruments
|
23,691
|
25,800
|
25,800
|
25,800
|
25,800
|
4. Provision for diminution in value of financial long-term investments
|
-1,156
|
-1,155
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
46,544
|
63,243
|
68,861
|
72,003
|
67,760
|
1. Long-term prepaid expenses
|
46,544
|
63,243
|
68,861
|
72,003
|
67,760
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,028,626
|
2,145,533
|
2,170,738
|
2,299,409
|
2,260,412
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,365,871
|
1,464,955
|
1,461,759
|
1,599,531
|
1,557,082
|
I. Current liabilities
|
588,731
|
647,325
|
577,492
|
764,971
|
873,345
|
1. Borrowings and short-term financial leased liabilities
|
110,346
|
293,667
|
137,454
|
156,706
|
234,345
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
80,581
|
113,057
|
178,179
|
352,926
|
465,155
|
4. Advances from customers
|
112,295
|
36,981
|
26,432
|
14,797
|
19,223
|
5. Taxes and other payables to the State Budget
|
37,020
|
6,110
|
16,732
|
7,911
|
4,606
|
6. Payables to employees
|
136,301
|
97,057
|
92,764
|
85,594
|
83,565
|
7. Short-term accrued expenses
|
29,024
|
48,831
|
76,697
|
104,368
|
34,678
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
8,104
|
3,611
|
5,147
|
5,523
|
2,804
|
11. Other short-term payables
|
64,643
|
36,817
|
31,391
|
16,989
|
5,060
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
10,417
|
11,194
|
12,696
|
20,158
|
23,910
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
777,141
|
817,630
|
884,268
|
834,560
|
683,737
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
28,149
|
30,224
|
35,564
|
40,524
|
48,434
|
6. Borrowings and long-term financial leased liabilities
|
738,367
|
778,528
|
841,180
|
792,303
|
633,323
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
10,625
|
8,878
|
7,523
|
1,733
|
1,979
|
B. OWNER'S EQUITY
|
662,754
|
680,578
|
708,979
|
699,877
|
703,330
|
I. ShareHolder's equity
|
662,754
|
680,578
|
708,979
|
699,877
|
703,330
|
1. Owner's investment capital
|
575,710
|
589,714
|
604,060
|
604,060
|
604,060
|
2. Share capital surplus
|
-471
|
-471
|
-471
|
-471
|
-471
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
9,444
|
9,444
|
9,444
|
9,444
|
9,444
|
5. Treasury shares
|
-11,174
|
-11,174
|
0
|
-11,174
|
-218
|
6. Differences upon asset revaluation
|
0
|
0
|
-11,174
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,131
|
1,131
|
1,131
|
1,131
|
1,131
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
88,115
|
91,934
|
105,990
|
96,888
|
89,385
|
- After tax undistributed profit accumulated to the end of prior period
|
42,972
|
43,900
|
46,976
|
42,071
|
31,627
|
- Profit after tax undistributed this period
|
45,142
|
48,033
|
59,013
|
54,817
|
57,758
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,028,626
|
2,145,533
|
2,170,738
|
2,299,409
|
2,260,412
|