ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
169,505
|
149,202
|
135,092
|
167,506
|
175,736
|
I. Cash and cash equivalents
|
22,248
|
13,946
|
6,852
|
5,912
|
6,620
|
1. Cash
|
638
|
1,217
|
852
|
2,886
|
3,525
|
2. Cash equivalents
|
21,610
|
12,729
|
6,000
|
3,026
|
3,095
|
II. Short-term financial investments
|
64,000
|
56,000
|
56,337
|
87,006
|
99,879
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
64,000
|
56,000
|
56,337
|
87,006
|
99,879
|
III. Short-term receivables
|
37,984
|
45,053
|
40,309
|
48,119
|
45,618
|
1. Short-term receivables of customers
|
35,062
|
41,278
|
38,189
|
45,595
|
43,163
|
2. Prepayments to suppliers
|
1,591
|
2,628
|
387
|
1,071
|
366
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,485
|
1,300
|
1,888
|
1,606
|
2,243
|
7. Provision for doubtful short-term receivables
|
-154
|
-154
|
-154
|
-154
|
-154
|
IV. Inventories
|
43,849
|
32,789
|
30,594
|
26,251
|
23,620
|
1. Inventories
|
43,849
|
32,789
|
30,594
|
26,251
|
23,620
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,424
|
1,414
|
1,000
|
219
|
0
|
1. Short-term prepaid expenses
|
0
|
419
|
0
|
219
|
0
|
2. Deductible VAT
|
1,424
|
996
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
1,000
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
368,704
|
367,905
|
375,360
|
374,623
|
438,236
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
324,363
|
306,922
|
343,094
|
339,231
|
407,014
|
1. Tangible fixed assets
|
310,355
|
294,405
|
328,408
|
325,470
|
394,100
|
- Cost
|
1,025,354
|
1,084,776
|
1,181,425
|
1,251,115
|
1,279,146
|
- Accumulated depreciation
|
-714,999
|
-790,370
|
-853,017
|
-925,644
|
-885,046
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
14,008
|
12,517
|
14,686
|
13,761
|
12,913
|
- Cost
|
28,572
|
28,572
|
28,671
|
28,671
|
28,754
|
- Accumulated depreciation
|
-14,565
|
-16,056
|
-13,985
|
-14,910
|
-15,841
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
19,971
|
36,208
|
4,657
|
7,813
|
1,932
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
19,971
|
36,208
|
4,657
|
7,813
|
1,932
|
IV. Long-term financial investments
|
23,728
|
24,000
|
24,000
|
24,000
|
24,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
24,000
|
24,000
|
24,000
|
24,000
|
24,000
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-272
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
642
|
774
|
3,609
|
3,579
|
5,290
|
1. Long-term prepaid expenses
|
642
|
774
|
3,609
|
3,579
|
5,290
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
538,209
|
517,107
|
510,452
|
542,128
|
613,972
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
211,942
|
195,784
|
182,138
|
189,525
|
217,157
|
I. Current liabilities
|
94,995
|
92,943
|
95,093
|
99,466
|
95,998
|
1. Borrowings and short-term financial leased liabilities
|
27,198
|
27,561
|
27,763
|
28,451
|
31,313
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
23,314
|
30,579
|
24,765
|
18,252
|
11,010
|
4. Advances from customers
|
16,799
|
2,052
|
2,752
|
2,279
|
1,837
|
5. Taxes and other payables to the State Budget
|
8,668
|
6,936
|
7,888
|
9,649
|
12,951
|
6. Payables to employees
|
10,168
|
15,695
|
19,609
|
24,209
|
20,814
|
7. Short-term accrued expenses
|
1,024
|
1,832
|
2,044
|
2,744
|
4,658
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,212
|
5,518
|
8,340
|
7,120
|
6,764
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,612
|
2,769
|
1,931
|
6,762
|
6,651
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
116,947
|
102,842
|
87,045
|
90,059
|
121,159
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
19,555
|
15,064
|
14,139
|
11,591
|
9,932
|
6. Borrowings and long-term financial leased liabilities
|
95,632
|
87,163
|
71,260
|
72,760
|
105,822
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
1,760
|
615
|
1,647
|
5,708
|
5,405
|
B. OWNER'S EQUITY
|
326,267
|
321,323
|
328,314
|
352,603
|
396,815
|
I. ShareHolder's equity
|
326,267
|
321,323
|
328,314
|
352,603
|
396,815
|
1. Owner's investment capital
|
260,000
|
260,000
|
286,000
|
286,000
|
286,000
|
2. Share capital surplus
|
853
|
853
|
853
|
853
|
853
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
23,179
|
27,771
|
2,877
|
4,285
|
22,720
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
42,235
|
32,698
|
38,584
|
61,466
|
87,243
|
- After tax undistributed profit accumulated to the end of prior period
|
4,658
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
37,577
|
32,698
|
38,584
|
61,466
|
87,243
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
538,209
|
517,107
|
510,452
|
542,128
|
613,972
|