Unit: 1.000.000đ
  2024
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 95,652
I. Cash and cash equivalents 17,569
1. Cash 2,430
2. Cash equivalents 15,139
II. Short-term financial investments 1,041
1. Trading securities 1,041
2. Provision for diminution in value of trading securities 0
3. Investments holding until maturity 0
III. Short-term receivables 50,746
1. Short-term receivables of customers 423
2. Prepayments to suppliers 180
3. Short-term intercompany receivables 0
4. Receivables according to the progress of construction contracts 0
5. Receivables on short-term loans 0
6. Other short-term receivables 50,795
7. Provision for doubtful short-term receivables -651
IV. Inventories 25,754
1. Inventories 25,754
2. Provision for decline in value of inventories 0
V. Other current assets 542
1. Short-term prepaid expenses 542
2. Deductible VAT 0
3. Taxes and the State Receivables 0
4. Repurchasing and reselling transactions in government bonds 0
5. Other current assets 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 28,035
I. Long-term receivables 1,528
1. Long-term customer's receivables 0
2. Business capital in the subsidiary units 0
3. Internal long-term receivables 0
4. Receivables on long-term loans 0
5. Other long-term receivables 1,528
6. Provision for doubtful long-term receivables 0
II. Fixed assets 24,236
1. Tangible fixed assets 13,476
- Cost 23,775
- Accumulated depreciation -10,298
2. Fixed assets of financial leasing 0
- Cost 0
- Accumulated depreciation 0
3. Intangible fixed assets 10,760
- Cost 11,377
- Accumulated depreciation -618
III. Real Estate Investments 0
- Cost 0
- Accumulated depreciation 0
IV. Long-term assets in progress 94
1. Costs of long-term production, business in progress 0
2. Costs of construction in progress 94
IV. Long-term financial investments 0
1. Investment in subsidiaries 0
2. Investments in associated companies, joint ventures 0
3. Other investments in equity instruments 0
4. Provision for diminution in value of financial long-term investments 0
5. Investments holding until maturity 0
V. Total other long-term assets 2,177
1. Long-term prepaid expenses 2,177
2. Deferred income tax assets 0
3. Other long-term assets 0
VI. Goodwills 0
TOTAL ASSETS 123,687
CAPITAL RESOURCES
A. LIABILITIES 68,723
I. Current liabilities 64,250
1. Borrowings and short-term financial leased liabilities 34,422
2. Long-term borrowings are due to pay 0
3. Short-term payables to sellers 24,445
4. Advances from customers 25
5. Taxes and other payables to the State Budget 542
6. Payables to employees 2,695
7. Short-term accrued expenses 1,315
8. Short-term intercompany payables 0
9. Payables to the scheduled progress of construction contracts 0
10. Short-term unrealized Revenue 357
11. Other short-term payables 432
12. Provision for short term payables 0
13. Bonus and welfare fund 18
14. Price stabilization fund 0
15. Repurchasing and reselling transactions in government bonds 0
II. Long-term liabilities 4,474
1. Long-term payables to sellers 0
2. Long-term accrued expenses 0
3. Intercompany payables on business capital 0
4. Long-term intra-company payables 0
5. Other long-term payables 2,184
6. Borrowings and long-term financial leased liabilities 2,289
7. Convertible bonds 0
8. Deferred income tax payables 0
9. Provision for job loss allowance 0
10. Provision for long-term payables 0
11. Long-term unrealized revenue 0
12. Development fund of science and technology 0
B. OWNER'S EQUITY 54,963
I. ShareHolder's equity 54,963
1. Owner's investment capital 50,000
2. Share capital surplus 18
3. Bond conversion option 0
4. Other owner's capital 861
5. Treasury shares 0
6. Differences upon asset revaluation 0
7. Differences upon foreign exchange rate 0
8. Investment and development funds 160
9. Financial reserve funds 0
10. Other funds belonging to owner's equity 0
11. After tax undistributed profit 3,925
- After tax undistributed profit accumulated to the end of prior period 0
- Profit after tax undistributed this period 3,925
12. Investment capital resource for basic construction 0
13. Assistance fund for arrangement of enterprises 0
14. interest of shareholders who not control 0
II. Funding resources and other funds 0
1. Funding resources 0
2. Funding resources that form fixed assets 0
3. Retrenchment provision fund 0
TOTAL CAPITAL RESOURCES 123,687