Unit: 1.000.000đ
  2024 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 95,652 43,956
I. Cash and cash equivalents 17,569 10,585
1. Cash 2,430 5,585
2. Cash equivalents 15,139 5,000
II. Short-term financial investments 1,041 508
1. Trading securities 1,041 508
2. Provision for diminution in value of trading securities 0 0
3. Investments holding until maturity 0 0
III. Short-term receivables 50,746 1,497
1. Short-term receivables of customers 423 512
2. Prepayments to suppliers 180 108
3. Short-term intercompany receivables 0 0
4. Receivables according to the progress of construction contracts 0 0
5. Receivables on short-term loans 0 0
6. Other short-term receivables 50,795 1,528
7. Provision for doubtful short-term receivables -651 -651
IV. Inventories 25,754 30,518
1. Inventories 25,754 30,518
2. Provision for decline in value of inventories 0 0
V. Other current assets 542 848
1. Short-term prepaid expenses 542 848
2. Deductible VAT 0 0
3. Taxes and the State Receivables 0 0
4. Repurchasing and reselling transactions in government bonds 0 0
5. Other current assets 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 28,035 88,386
I. Long-term receivables 1,528 51,811
1. Long-term customer's receivables 0 0
2. Business capital in the subsidiary units 0 0
3. Internal long-term receivables 0 0
4. Receivables on long-term loans 0 0
5. Other long-term receivables 1,528 51,811
6. Provision for doubtful long-term receivables 0 0
II. Fixed assets 24,236 31,171
1. Tangible fixed assets 13,476 20,424
- Cost 23,775 32,969
- Accumulated depreciation -10,298 -12,545
2. Fixed assets of financial leasing 0 0
- Cost 0 0
- Accumulated depreciation 0 0
3. Intangible fixed assets 10,760 10,748
- Cost 11,377 11,377
- Accumulated depreciation -618 -630
III. Real Estate Investments 0 0
- Cost 0 0
- Accumulated depreciation 0 0
IV. Long-term assets in progress 94 1,223
1. Costs of long-term production, business in progress 0 0
2. Costs of construction in progress 94 1,223
IV. Long-term financial investments 0 0
1. Investment in subsidiaries 0 0
2. Investments in associated companies, joint ventures 0 0
3. Other investments in equity instruments 0 0
4. Provision for diminution in value of financial long-term investments 0 0
5. Investments holding until maturity 0 0
V. Total other long-term assets 2,177 4,180
1. Long-term prepaid expenses 2,177 4,180
2. Deferred income tax assets 0 0
3. Other long-term assets 0 0
VI. Goodwills 0 0
TOTAL ASSETS 123,687 132,341
CAPITAL RESOURCES
A. LIABILITIES 68,723 77,099
I. Current liabilities 64,250 73,295
1. Borrowings and short-term financial leased liabilities 34,422 38,091
2. Long-term borrowings are due to pay 0 0
3. Short-term payables to sellers 24,445 29,964
4. Advances from customers 25 26
5. Taxes and other payables to the State Budget 542 412
6. Payables to employees 2,695 3,426
7. Short-term accrued expenses 1,315 369
8. Short-term intercompany payables 0 0
9. Payables to the scheduled progress of construction contracts 0 0
10. Short-term unrealized Revenue 357 387
11. Other short-term payables 432 530
12. Provision for short term payables 0 0
13. Bonus and welfare fund 18 90
14. Price stabilization fund 0 0
15. Repurchasing and reselling transactions in government bonds 0 0
II. Long-term liabilities 4,474 3,804
1. Long-term payables to sellers 0 0
2. Long-term accrued expenses 0 0
3. Intercompany payables on business capital 0 0
4. Long-term intra-company payables 0 0
5. Other long-term payables 2,184 2,184
6. Borrowings and long-term financial leased liabilities 2,289 1,619
7. Convertible bonds 0 0
8. Deferred income tax payables 0 0
9. Provision for job loss allowance 0 0
10. Provision for long-term payables 0 0
11. Long-term unrealized revenue 0 0
12. Development fund of science and technology 0 0
B. OWNER'S EQUITY 54,963 55,242
I. ShareHolder's equity 54,963 55,242
1. Owner's investment capital 50,000 50,000
2. Share capital surplus 18 8
3. Bond conversion option 0
4. Other owner's capital 861 861
5. Treasury shares 0
6. Differences upon asset revaluation 0
7. Differences upon foreign exchange rate 0
8. Investment and development funds 160 160
9. Financial reserve funds 0
10. Other funds belonging to owner's equity 0
11. After tax undistributed profit 3,925 4,204
- After tax undistributed profit accumulated to the end of prior period 0 0
- Profit after tax undistributed this period 3,925 4,204
12. Investment capital resource for basic construction 0
13. Assistance fund for arrangement of enterprises 0
14. interest of shareholders who not control 0
II. Funding resources and other funds 0 0
1. Funding resources 0 0
2. Funding resources that form fixed assets 0 0
3. Retrenchment provision fund 0 0
TOTAL CAPITAL RESOURCES 123,687 132,341