|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
263,516
|
62,514
|
49,373
|
74,176
|
111,969
|
|
I. Cash and cash equivalents
|
500
|
3,217
|
307
|
823
|
477
|
|
1. Cash
|
500
|
3,217
|
307
|
823
|
477
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
143,796
|
0
|
0
|
0
|
110,145
|
|
1. Trading securities
|
131,286
|
0
|
0
|
0
|
111,120
|
|
2. Provision for diminution in value of trading securities
|
-1,491
|
0
|
0
|
0
|
-975
|
|
3. Investments holding until maturity
|
14,000
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
61,205
|
26,078
|
20,017
|
59,977
|
162
|
|
1. Short-term receivables of customers
|
14,063
|
27,345
|
19,761
|
15,135
|
1,324
|
|
2. Prepayments to suppliers
|
41,701
|
4
|
1
|
1,626
|
126
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
43,985
|
0
|
|
6. Other short-term receivables
|
6,729
|
17
|
1,542
|
518
|
0
|
|
7. Provision for doubtful short-term receivables
|
-1,287
|
-1,287
|
-1,287
|
-1,287
|
-1,287
|
|
IV. Inventories
|
52,101
|
30,219
|
27,024
|
12,067
|
0
|
|
1. Inventories
|
52,101
|
30,219
|
27,024
|
12,067
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
5,914
|
2,999
|
2,025
|
1,309
|
1,184
|
|
1. Short-term prepaid expenses
|
122
|
45
|
36
|
0
|
0
|
|
2. Deductible VAT
|
3,907
|
1,341
|
572
|
0
|
0
|
|
3. Taxes and the State Receivables
|
1,885
|
1,613
|
1,417
|
1,309
|
1,184
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
10,682
|
6,428
|
20,491
|
4,150
|
3,312
|
|
I. Long-term receivables
|
0
|
0
|
15,300
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
15,300
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
5,739
|
5,888
|
3,854
|
3,106
|
2,403
|
|
1. Tangible fixed assets
|
4,341
|
4,612
|
3,854
|
3,106
|
2,403
|
|
- Cost
|
28,727
|
29,093
|
27,970
|
27,970
|
27,970
|
|
- Accumulated depreciation
|
-24,386
|
-24,481
|
-24,116
|
-24,864
|
-25,567
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,398
|
1,276
|
0
|
0
|
0
|
|
- Cost
|
3,178
|
3,178
|
678
|
678
|
678
|
|
- Accumulated depreciation
|
-1,780
|
-1,902
|
-678
|
-678
|
-678
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
4,000
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
4,000
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
943
|
541
|
1,336
|
1,044
|
908
|
|
1. Long-term prepaid expenses
|
943
|
541
|
1,336
|
1,044
|
908
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
274,199
|
68,942
|
69,864
|
78,325
|
115,281
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
200,675
|
27,719
|
28,310
|
31,181
|
60,063
|
|
I. Current liabilities
|
200,675
|
27,719
|
28,310
|
30,431
|
59,313
|
|
1. Borrowings and short-term financial leased liabilities
|
169,492
|
22,666
|
20,300
|
11,722
|
56,529
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
269
|
4,217
|
7,440
|
16,870
|
1,202
|
|
4. Advances from customers
|
29,235
|
103
|
77
|
57
|
56
|
|
5. Taxes and other payables to the State Budget
|
347
|
0
|
14
|
150
|
31
|
|
6. Payables to employees
|
504
|
0
|
246
|
455
|
502
|
|
7. Short-term accrued expenses
|
59
|
32
|
68
|
49
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
93
|
127
|
114
|
52
|
60
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
675
|
575
|
49
|
1,077
|
934
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
750
|
750
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
750
|
750
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
73,524
|
41,223
|
41,553
|
47,144
|
55,218
|
|
I. ShareHolder's equity
|
73,524
|
41,223
|
41,553
|
47,144
|
55,218
|
|
1. Owner's investment capital
|
52,000
|
52,000
|
52,000
|
52,000
|
52,000
|
|
2. Share capital surplus
|
0
|
-2,697
|
-2,697
|
-2,697
|
-2,697
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
5,200
|
5,200
|
5,200
|
5,200
|
5,200
|
|
5. Treasury shares
|
-7,775
|
-3
|
-3
|
-3
|
-3
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
1,302
|
1,302
|
1,302
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
22,797
|
-14,579
|
-14,248
|
-7,356
|
717
|
|
- After tax undistributed profit accumulated to the end of prior period
|
17,055
|
17,722
|
-14,579
|
-14,248
|
-7,356
|
|
- Profit after tax undistributed this period
|
5,742
|
-32,301
|
330
|
6,892
|
8,074
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
274,199
|
68,942
|
69,864
|
78,325
|
115,281
|