ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
612,733
|
683,768
|
684,271
|
725,683
|
718,554
|
I. Cash and cash equivalents
|
11,469
|
2,303
|
921
|
2,467
|
10,275
|
1. Cash
|
5,886
|
2,103
|
921
|
2,467
|
10,275
|
2. Cash equivalents
|
5,583
|
200
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
5,861
|
0
|
1,000
|
8,347
|
1. Trading securities
|
0
|
0
|
0
|
0
|
10,000
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
-3,700
|
3. Investments holding until maturity
|
0
|
5,861
|
0
|
1,000
|
2,047
|
III. Short-term receivables
|
534,809
|
644,959
|
607,034
|
661,356
|
668,851
|
1. Short-term receivables of customers
|
531,528
|
625,512
|
577,444
|
640,836
|
651,266
|
2. Prepayments to suppliers
|
8,645
|
37,354
|
47,699
|
37,549
|
29,686
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
24,868
|
9,447
|
6,502
|
5,584
|
6,401
|
7. Provision for doubtful short-term receivables
|
-30,233
|
-27,355
|
-24,612
|
-22,613
|
-18,502
|
IV. Inventories
|
64,648
|
30,193
|
72,738
|
57,648
|
30,483
|
1. Inventories
|
64,648
|
30,193
|
72,738
|
57,648
|
30,594
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-111
|
V. Other current assets
|
1,807
|
452
|
3,577
|
3,211
|
598
|
1. Short-term prepaid expenses
|
119
|
300
|
82
|
165
|
98
|
2. Deductible VAT
|
1,687
|
151
|
3,489
|
2,869
|
485
|
3. Taxes and the State Receivables
|
0
|
0
|
7
|
178
|
15
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
79,571
|
77,935
|
77,130
|
75,487
|
74,747
|
I. Long-term receivables
|
0
|
0
|
131
|
131
|
83
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
131
|
131
|
83
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
49,531
|
48,474
|
48,746
|
48,120
|
48,299
|
1. Tangible fixed assets
|
15,871
|
14,866
|
15,191
|
14,619
|
14,850
|
- Cost
|
30,590
|
30,693
|
30,527
|
30,817
|
31,459
|
- Accumulated depreciation
|
-14,719
|
-15,827
|
-15,336
|
-16,198
|
-16,608
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
33,660
|
33,607
|
33,554
|
33,501
|
33,448
|
- Cost
|
34,468
|
34,468
|
34,468
|
34,468
|
34,468
|
- Accumulated depreciation
|
-808
|
-861
|
-914
|
-967
|
-1,019
|
III. Real Estate Investments
|
24,876
|
24,065
|
23,253
|
22,442
|
21,630
|
- Cost
|
28,056
|
28,056
|
28,056
|
28,056
|
28,056
|
- Accumulated depreciation
|
-3,179
|
-3,991
|
-4,802
|
-5,614
|
-6,425
|
IV. Long-term assets in progress
|
135
|
135
|
135
|
135
|
135
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
135
|
135
|
135
|
135
|
135
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,029
|
5,262
|
4,865
|
4,658
|
4,601
|
1. Long-term prepaid expenses
|
5,029
|
5,262
|
4,865
|
4,658
|
4,601
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
692,304
|
761,703
|
761,401
|
801,169
|
793,301
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
566,351
|
625,848
|
626,906
|
666,483
|
654,598
|
I. Current liabilities
|
566,351
|
625,848
|
626,906
|
666,483
|
654,598
|
1. Borrowings and short-term financial leased liabilities
|
521,193
|
559,538
|
581,592
|
581,022
|
583,208
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
23,063
|
37,590
|
15,204
|
51,707
|
1,766
|
4. Advances from customers
|
2,190
|
3,080
|
868
|
2,450
|
3,544
|
5. Taxes and other payables to the State Budget
|
10,054
|
2,332
|
828
|
1,966
|
2,862
|
6. Payables to employees
|
2,822
|
4,221
|
4,335
|
2,989
|
3,431
|
7. Short-term accrued expenses
|
3,808
|
1,698
|
1,210
|
868
|
824
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
358
|
251
|
743
|
694
|
893
|
11. Other short-term payables
|
2,641
|
17,060
|
22,098
|
24,592
|
57,996
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
222
|
80
|
27
|
195
|
74
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
125,953
|
135,855
|
134,495
|
134,687
|
138,703
|
I. ShareHolder's equity
|
125,953
|
135,855
|
134,495
|
134,687
|
138,703
|
1. Owner's investment capital
|
98,466
|
98,466
|
98,466
|
98,466
|
98,466
|
2. Share capital surplus
|
300
|
300
|
300
|
300
|
300
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
14,356
|
14,356
|
14,356
|
14,356
|
14,356
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,491
|
1,491
|
1,491
|
1,491
|
1,491
|
11. After tax undistributed profit
|
11,340
|
21,242
|
19,882
|
20,074
|
24,090
|
- After tax undistributed profit accumulated to the end of prior period
|
5,264
|
9,292
|
7,741
|
11,205
|
13,366
|
- Profit after tax undistributed this period
|
6,076
|
11,950
|
12,141
|
8,869
|
10,724
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
692,304
|
761,703
|
761,401
|
801,169
|
793,301
|