Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q4 2025
1. Total business operating revenue 304,739 435,554 226,684 436,109 540,730
2. Deductions of revenue 0
3. Net revenues (1)-(2) 304,739 435,554 226,684 436,109 540,730
4. Cost of goods sold 260,075 398,866 199,901 382,876 489,902
5. Gross profit (3)-(4) 44,664 36,687 26,784 53,232 50,828
6. Revenue of financial operations 2,750 2,411 2,173 1,887 2,128
7. Financial expense 22,829 24,775 17,583 33,164 29,412
-In which: Loan interest expenses 22,499 24,201 16,616 31,185 29,412
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,382 2,422 348 846 3,188
10. Enterprise administration expenses 9,264 8,569 7,268 9,840 7,678
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,939 3,333 3,757 11,269 12,678
12. Other income 0 2
13. Other expenses 458 460 219 3,924 7,401
14. Other profit (12)-(13) -458 -459 -217 -3,924 -7,401
15. Total accounting profit before tax (11)+(14) 13,481 2,873 3,539 7,345 5,277
16. Costs of current corporate income tax 2,085 1,139 845 3,464 4,459
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,085 1,139 845 3,464 4,459
19. Profit after corporate income tax (15)-(18) 11,396 1,734 2,695 3,881 818
20. Interest after tax of shareholders who not control 171 31 86 -58 -73
21. Profit after tax of parent company shareholders (19)-(20) 11,225 1,703 2,609 3,939 891
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)