Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 226,684 436,109 540,730 256,962 465,695
2. Deductions of revenue
3. Net revenues (1)-(2) 226,684 436,109 540,730 256,962 465,695
4. Cost of goods sold 199,901 382,876 489,902 229,084 399,014
5. Gross profit (3)-(4) 26,784 53,232 50,828 27,878 66,680
6. Revenue of financial operations 2,173 1,887 2,128 2,232 2,383
7. Financial expense 17,583 33,164 29,412 20,442 32,325
-In which: Loan interest expenses 16,616 31,185 29,412 26,918
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 348 846 3,188 160 3,651
10. Enterprise administration expenses 7,268 9,840 7,678 7,780 7,866
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,757 11,269 12,678 1,728 25,221
12. Other income 2 1,818
13. Other expenses 219 3,924 7,401 74 5,387
14. Other profit (12)-(13) -217 -3,924 -7,401 1,745 -5,387
15. Total accounting profit before tax (11)+(14) 3,539 7,345 5,277 3,472 19,834
16. Costs of current corporate income tax 845 3,464 4,459 733 7,825
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 845 3,464 4,459 733 7,825
19. Profit after corporate income tax (15)-(18) 2,695 3,881 818 2,739 12,009
20. Interest after tax of shareholders who not control 86 -58 -73 84 -141
21. Profit after tax of parent company shareholders (19)-(20) 2,609 3,939 891 2,656 12,151
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)