Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 461,338 304,739 435,554 226,684 436,109
2. Deductions of revenue 0
3. Net revenues (1)-(2) 461,338 304,739 435,554 226,684 436,109
4. Cost of goods sold 402,060 260,075 398,866 199,901 382,876
5. Gross profit (3)-(4) 59,278 44,664 36,687 26,784 53,232
6. Revenue of financial operations 2,178 2,750 2,411 2,173 1,887
7. Financial expense 34,201 22,829 24,775 17,583 33,164
-In which: Loan interest expenses 34,201 22,499 24,201 16,616 31,185
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,898 1,382 2,422 348 846
10. Enterprise administration expenses 7,894 9,264 8,569 7,268 9,840
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,463 13,939 3,333 3,757 11,269
12. Other income 0 2
13. Other expenses 821 458 460 219 3,924
14. Other profit (12)-(13) -821 -458 -459 -217 -3,924
15. Total accounting profit before tax (11)+(14) 13,643 13,481 2,873 3,539 7,345
16. Costs of current corporate income tax 3,419 2,085 1,139 845 3,464
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,419 2,085 1,139 845 3,464
19. Profit after corporate income tax (15)-(18) 10,224 11,396 1,734 2,695 3,881
20. Interest after tax of shareholders who not control 43 171 31 86 -58
21. Profit after tax of parent company shareholders (19)-(20) 10,181 11,225 1,703 2,609 3,939
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)