Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 417,440 241,585 4,235,873 15,364,983 767,637
2. Deductions of revenue 3,771 6,564 2,377 631 880
3. Net revenues (1)-(2) 413,669 235,021 4,233,496 15,364,351 766,756
4. Cost of goods sold 322,579 146,118 1,547,388 5,047,154 305,143
5. Gross profit (3)-(4) 91,090 88,903 2,686,108 10,317,198 461,614
6. Revenue of financial operations 136,956 126,718 257,541 573,420 777,537
7. Financial expense 118,785 73,893 449,046 882,341 685,438
-In which: Loan interest expenses 12,163 9,973 316,897 324,874 274,880
8. Profit or loss from joint ventures, associated companies 130 -2,233 2,750 277 1,628
9. Cost of sales 7,076 16,362 501,004 499,215 10,786
10. Enterprise administration expenses 41,757 45,264 46,002 245,483 106,164
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 60,556 77,868 1,950,348 9,263,856 438,392
12. Other income 3,448 1,755 1,238 5,320 1,103
13. Other expenses 5,784 16,180 30,740 91,840 29,883
14. Other profit (12)-(13) -2,336 -14,425 -29,502 -86,520 -28,780
15. Total accounting profit before tax (11)+(14) 58,220 63,443 1,920,845 9,177,335 409,611
16. Costs of current corporate income tax 16,297 20,415 413,521 1,919,384 113,191
17. Costs of deferred corporate income tax 1,642 -998 2,202 -773
18. Costs of corporate income tax (16)+(17) 16,297 22,057 412,524 1,921,586 112,418
19. Profit after corporate income tax (15)-(18) 41,923 41,386 1,508,322 7,255,750 297,193
20. Interest after tax of shareholders who not control 10,162 4,481 150,310 394,375 12,300
21. Profit after tax of parent company shareholders (19)-(20) 31,761 36,775 1,358,012 6,861,375 284,893
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)