Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 380,378 1,232,355 777,065 164,747 295,821
2. Deductions of revenue 0 212
3. Net revenues (1)-(2) 380,378 1,232,355 777,065 164,747 295,609
4. Cost of goods sold 195,258 657,995 405,005 87,752 80,459
5. Gross profit (3)-(4) 185,120 574,360 372,059 76,995 215,150
6. Revenue of financial operations 178,417 170,130 176,948 164,816 187,196
7. Financial expense 144,835 162,289 172,339 150,636 133,282
-In which: Loan interest expenses 33,368 30,772 42,355 34,722 19,132
8. Profit or loss from joint ventures, associated companies 0 23
9. Cost of sales 30,899 72,441 59,427 5,585 19,414
10. Enterprise administration expenses 52,609 33,920 46,420 46,191 41,012
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 135,194 475,840 270,822 39,399 208,660
12. Other income 2,129 266 2,103 734 2,160
13. Other expenses 2,119 1,132 604 655 2,163
14. Other profit (12)-(13) 11 -866 1,500 78 -2
15. Total accounting profit before tax (11)+(14) 135,205 474,975 272,322 39,477 208,658
16. Costs of current corporate income tax 29,182 93,751 57,491 9,952 42,379
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 29,182 93,751 57,491 9,952 42,379
19. Profit after corporate income tax (15)-(18) 106,023 381,223 214,830 29,525 166,279
20. Interest after tax of shareholders who not control 26,234 47,282 22,865 2,960 24,468
21. Profit after tax of parent company shareholders (19)-(20) 79,790 333,941 191,965 26,566 141,811
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)