Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 295,821 417,440 241,585 4,235,873 15,364,983
2. Deductions of revenue 212 3,771 6,564 2,377 631
3. Net revenues (1)-(2) 295,609 413,669 235,021 4,233,496 15,364,351
4. Cost of goods sold 80,459 322,579 146,118 1,547,388 5,047,154
5. Gross profit (3)-(4) 215,150 91,090 88,903 2,686,108 10,317,198
6. Revenue of financial operations 187,196 136,956 126,718 257,541 573,420
7. Financial expense 133,282 118,785 73,893 449,046 882,341
-In which: Loan interest expenses 19,132 12,163 9,973 316,897 324,874
8. Profit or loss from joint ventures, associated companies 23 130 -2,233 2,750 277
9. Cost of sales 19,414 7,076 16,362 501,004 499,215
10. Enterprise administration expenses 41,012 41,757 45,264 46,002 245,483
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 208,660 60,556 77,868 1,950,348 9,263,856
12. Other income 2,160 3,448 1,755 1,238 5,320
13. Other expenses 2,163 5,784 16,180 30,740 91,840
14. Other profit (12)-(13) -2 -2,336 -14,425 -29,502 -86,520
15. Total accounting profit before tax (11)+(14) 208,658 58,220 63,443 1,920,845 9,177,335
16. Costs of current corporate income tax 42,379 16,297 20,415 413,521 1,919,384
17. Costs of deferred corporate income tax 1,642 -998 2,202
18. Costs of corporate income tax (16)+(17) 42,379 16,297 22,057 412,524 1,921,586
19. Profit after corporate income tax (15)-(18) 166,279 41,923 41,386 1,508,322 7,255,750
20. Interest after tax of shareholders who not control 24,468 10,162 4,481 150,310 394,375
21. Profit after tax of parent company shareholders (19)-(20) 141,811 31,761 36,775 1,358,012 6,861,375
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)