Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,232,355 777,065 164,747 295,821 417,440
2. Deductions of revenue 212 3,771
3. Net revenues (1)-(2) 1,232,355 777,065 164,747 295,609 413,669
4. Cost of goods sold 657,995 405,005 87,752 80,459 322,579
5. Gross profit (3)-(4) 574,360 372,059 76,995 215,150 91,090
6. Revenue of financial operations 170,130 176,948 164,816 187,196 136,956
7. Financial expense 162,289 172,339 150,636 133,282 118,785
-In which: Loan interest expenses 30,772 42,355 34,722 19,132 12,163
8. Profit or loss from joint ventures, associated companies 23 130
9. Cost of sales 72,441 59,427 5,585 19,414 7,076
10. Enterprise administration expenses 33,920 46,420 46,191 41,012 41,757
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 475,840 270,822 39,399 208,660 60,556
12. Other income 266 2,103 734 2,160 3,448
13. Other expenses 1,132 604 655 2,163 5,784
14. Other profit (12)-(13) -866 1,500 78 -2 -2,336
15. Total accounting profit before tax (11)+(14) 474,975 272,322 39,477 208,658 58,220
16. Costs of current corporate income tax 93,751 57,491 9,952 42,379 16,297
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 93,751 57,491 9,952 42,379 16,297
19. Profit after corporate income tax (15)-(18) 381,223 214,830 29,525 166,279 41,923
20. Interest after tax of shareholders who not control 47,282 22,865 2,960 24,468 10,162
21. Profit after tax of parent company shareholders (19)-(20) 333,941 191,965 26,566 141,811 31,761
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)