Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 123 0 320 1,226 1,540
2. Deductions of revenue 0
3. Net revenues (1)-(2) 123 0 320 1,226 1,540
4. Cost of goods sold 116 0 264 1,104 1,455
5. Gross profit (3)-(4) 6 0 57 122 85
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 3,904 782 787 793 -11,318
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 461 1,168 1,542 273 293
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,359 -1,950 -2,273 -944 11,110
12. Other income 200 0
13. Other expenses 0 1 22
14. Other profit (12)-(13) 200 0 -1 -22
15. Total accounting profit before tax (11)+(14) -4,159 -1,950 -2,273 -944 11,088
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -4,159 -1,950 -2,273 -944 11,088
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,159 -1,950 -2,273 -944 11,088
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)