1. Total business operating revenue
|
5,430
|
0
|
123
|
0
|
320
|
2. Deductions of revenue
|
|
0
|
|
0
|
|
3. Net revenues (1)-(2)
|
5,430
|
0
|
123
|
0
|
320
|
4. Cost of goods sold
|
5,373
|
0
|
116
|
0
|
264
|
5. Gross profit (3)-(4)
|
57
|
0
|
6
|
0
|
57
|
6. Revenue of financial operations
|
3,122
|
0
|
0
|
0
|
0
|
7. Financial expense
|
870
|
752
|
3,904
|
782
|
787
|
-In which: Loan interest expenses
|
|
0
|
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
|
0
|
|
9. Cost of sales
|
|
0
|
|
0
|
|
10. Enterprise administration expenses
|
465
|
246
|
461
|
1,168
|
1,542
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
1,844
|
-998
|
-4,359
|
-1,950
|
-2,273
|
12. Other income
|
|
0
|
200
|
0
|
|
13. Other expenses
|
0
|
0
|
|
0
|
1
|
14. Other profit (12)-(13)
|
0
|
0
|
200
|
0
|
-1
|
15. Total accounting profit before tax (11)+(14)
|
1,844
|
-998
|
-4,159
|
-1,950
|
-2,273
|
16. Costs of current corporate income tax
|
|
0
|
|
0
|
|
17. Costs of deferred corporate income tax
|
|
0
|
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
|
0
|
|
0
|
|
19. Profit after corporate income tax (15)-(18)
|
1,844
|
-998
|
-4,159
|
-1,950
|
-2,273
|
20. Interest after tax of shareholders who not control
|
|
0
|
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
1,844
|
-998
|
-4,159
|
-1,950
|
-2,273
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|