Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 3,284 1,897 5,430 0 123
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,284 1,897 5,430 0 123
4. Cost of goods sold 3,222 1,876 5,373 0 116
5. Gross profit (3)-(4) 62 22 57 0 6
6. Revenue of financial operations 10,284 3,216 3,122 0 0
7. Financial expense 1,475 870 870 752 3,904
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 237 381 465 246 461
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,634 1,987 1,844 -998 -4,359
12. Other income 0 200
13. Other expenses 0 0
14. Other profit (12)-(13) 0 0 200
15. Total accounting profit before tax (11)+(14) 8,634 1,987 1,844 -998 -4,159
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 8,634 1,987 1,844 -998 -4,159
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,634 1,987 1,844 -998 -4,159
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)