ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
153,525
|
90,562
|
240,885
|
240,502
|
209,004
|
I. Cash and cash equivalents
|
32,659
|
44,337
|
68,500
|
29,208
|
44,713
|
1. Cash
|
20,659
|
3,837
|
55,885
|
13,038
|
14,897
|
2. Cash equivalents
|
12,000
|
40,500
|
12,615
|
16,170
|
29,817
|
II. Short-term financial investments
|
0
|
435
|
9,070
|
7,354
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
435
|
9,070
|
7,354
|
0
|
III. Short-term receivables
|
116,782
|
38,285
|
115,032
|
60,693
|
153,758
|
1. Short-term receivables of customers
|
105,753
|
31,733
|
96,144
|
45,025
|
118,497
|
2. Prepayments to suppliers
|
406
|
836
|
4,127
|
514
|
559
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
12,332
|
6,841
|
16,368
|
15,627
|
35,176
|
7. Provision for doubtful short-term receivables
|
-1,708
|
-1,124
|
-1,606
|
-473
|
-473
|
IV. Inventories
|
3,882
|
7,179
|
44,848
|
130,458
|
10,441
|
1. Inventories
|
11,305
|
14,602
|
52,418
|
138,028
|
18,011
|
2. Provision for decline in value of inventories
|
-7,424
|
-7,424
|
-7,570
|
-7,570
|
-7,570
|
V. Other current assets
|
202
|
327
|
3,435
|
12,790
|
92
|
1. Short-term prepaid expenses
|
148
|
123
|
131
|
66
|
74
|
2. Deductible VAT
|
54
|
174
|
3,304
|
12,724
|
18
|
3. Taxes and the State Receivables
|
0
|
29
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
11,024
|
11,514
|
8,458
|
9,243
|
8,398
|
I. Long-term receivables
|
760
|
2,106
|
125
|
110
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
760
|
2,106
|
125
|
110
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,313
|
3,859
|
2,890
|
3,720
|
2,990
|
1. Tangible fixed assets
|
4,313
|
3,604
|
2,693
|
3,580
|
2,907
|
- Cost
|
41,751
|
41,987
|
40,800
|
41,667
|
41,667
|
- Accumulated depreciation
|
-37,437
|
-38,383
|
-38,107
|
-38,087
|
-38,760
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
255
|
198
|
140
|
83
|
- Cost
|
626
|
912
|
912
|
912
|
912
|
- Accumulated depreciation
|
-626
|
-657
|
-714
|
-771
|
-829
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
229
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
229
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
4,900
|
4,900
|
4,927
|
4,900
|
4,900
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
4,900
|
4,900
|
4,900
|
4,900
|
4,900
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
27
|
0
|
0
|
V. Total other long-term assets
|
822
|
648
|
516
|
512
|
507
|
1. Long-term prepaid expenses
|
822
|
648
|
516
|
512
|
507
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
164,549
|
102,076
|
249,343
|
249,745
|
217,402
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
96,212
|
35,418
|
176,537
|
178,437
|
139,696
|
I. Current liabilities
|
96,212
|
35,418
|
176,537
|
178,437
|
139,696
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
7,000
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
57,379
|
17,512
|
144,558
|
152,174
|
80,607
|
4. Advances from customers
|
909
|
994
|
27
|
292
|
1,867
|
5. Taxes and other payables to the State Budget
|
3,391
|
410
|
650
|
145
|
2,709
|
6. Payables to employees
|
3,290
|
2,356
|
5,954
|
626
|
6,630
|
7. Short-term accrued expenses
|
17,675
|
4,415
|
10,354
|
5,724
|
37,616
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,040
|
404
|
480
|
669
|
487
|
11. Other short-term payables
|
11,844
|
8,301
|
13,805
|
11,217
|
9,470
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
683
|
1,026
|
709
|
590
|
309
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
68,337
|
66,658
|
72,806
|
71,308
|
77,706
|
I. ShareHolder's equity
|
68,337
|
66,658
|
72,806
|
71,308
|
77,706
|
1. Owner's investment capital
|
29,960
|
29,960
|
59,920
|
59,920
|
59,920
|
2. Share capital surplus
|
9,980
|
9,980
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
11,793
|
11,793
|
0
|
3,025
|
4,645
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
19
|
19
|
0
|
0
|
0
|
11. After tax undistributed profit
|
16,585
|
14,906
|
12,886
|
8,363
|
13,141
|
- After tax undistributed profit accumulated to the end of prior period
|
8,167
|
10,970
|
2,803
|
2,803
|
2,803
|
- Profit after tax undistributed this period
|
8,418
|
3,935
|
10,083
|
5,560
|
10,338
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
164,549
|
102,076
|
249,343
|
249,745
|
217,402
|