ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
724,798
|
825,635
|
880,868
|
846,169
|
913,523
|
I. Cash and cash equivalents
|
89,521
|
88,301
|
227,696
|
77,375
|
42,071
|
1. Cash
|
89,521
|
88,301
|
227,696
|
77,375
|
42,071
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
15,151
|
16,029
|
56,971
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
15,151
|
16,029
|
56,971
|
III. Short-term receivables
|
170,173
|
184,663
|
153,859
|
138,869
|
170,050
|
1. Short-term receivables of customers
|
135,594
|
148,688
|
121,593
|
110,385
|
120,590
|
2. Prepayments to suppliers
|
29,641
|
31,547
|
22,595
|
19,405
|
39,359
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
21,451
|
20,986
|
26,465
|
25,399
|
26,082
|
7. Provision for doubtful short-term receivables
|
-16,512
|
-16,558
|
-16,794
|
-16,320
|
-15,981
|
IV. Inventories
|
431,551
|
536,061
|
468,295
|
599,295
|
625,781
|
1. Inventories
|
431,551
|
538,297
|
468,295
|
599,295
|
625,781
|
2. Provision for decline in value of inventories
|
0
|
-2,237
|
0
|
0
|
0
|
V. Other current assets
|
33,553
|
16,610
|
15,866
|
14,602
|
18,650
|
1. Short-term prepaid expenses
|
3,001
|
2,685
|
1,416
|
3,017
|
2,396
|
2. Deductible VAT
|
30,552
|
13,904
|
12,318
|
10,158
|
13,972
|
3. Taxes and the State Receivables
|
0
|
21
|
2,133
|
1,427
|
2,282
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
507,051
|
496,296
|
477,717
|
451,398
|
407,769
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
375,589
|
362,820
|
348,427
|
322,933
|
280,586
|
1. Tangible fixed assets
|
249,572
|
236,471
|
223,781
|
199,990
|
164,709
|
- Cost
|
593,266
|
604,061
|
617,354
|
614,966
|
550,094
|
- Accumulated depreciation
|
-343,695
|
-367,590
|
-393,573
|
-414,976
|
-385,385
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
126,017
|
126,349
|
124,646
|
122,943
|
115,877
|
- Cost
|
131,503
|
133,517
|
133,517
|
133,517
|
125,792
|
- Accumulated depreciation
|
-5,485
|
-7,168
|
-8,871
|
-10,573
|
-9,915
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
24,666
|
24,368
|
19,310
|
21,583
|
20,612
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
24,666
|
24,368
|
19,310
|
21,583
|
20,612
|
IV. Long-term financial investments
|
87,911
|
89,845
|
90,795
|
90,076
|
91,494
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
79,299
|
81,736
|
82,685
|
81,966
|
83,385
|
3. Other investments in equity instruments
|
11,856
|
11,856
|
11,856
|
11,856
|
11,856
|
4. Provision for diminution in value of financial long-term investments
|
-3,244
|
-3,746
|
-3,746
|
-3,746
|
-3,746
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
18,885
|
19,262
|
19,186
|
16,806
|
15,077
|
1. Long-term prepaid expenses
|
18,885
|
19,262
|
19,186
|
16,806
|
15,077
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,231,849
|
1,321,931
|
1,358,585
|
1,297,567
|
1,321,292
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
816,563
|
916,923
|
952,955
|
891,669
|
910,721
|
I. Current liabilities
|
808,563
|
913,323
|
952,955
|
891,669
|
910,721
|
1. Borrowings and short-term financial leased liabilities
|
673,861
|
737,628
|
747,664
|
720,638
|
738,398
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
57,855
|
78,316
|
93,125
|
54,666
|
58,954
|
4. Advances from customers
|
35,815
|
49,194
|
49,680
|
43,915
|
42,624
|
5. Taxes and other payables to the State Budget
|
2,378
|
1,337
|
675
|
4,258
|
2,113
|
6. Payables to employees
|
18,902
|
17,852
|
18,510
|
21,972
|
25,128
|
7. Short-term accrued expenses
|
7,066
|
13,873
|
14,298
|
14,903
|
11,762
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
577
|
537
|
626
|
652
|
626
|
11. Other short-term payables
|
11,878
|
13,228
|
28,313
|
30,310
|
30,941
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
232
|
1,358
|
64
|
355
|
175
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,000
|
3,600
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
8,000
|
3,600
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
415,286
|
405,008
|
405,630
|
405,899
|
410,571
|
I. ShareHolder's equity
|
415,286
|
405,008
|
405,630
|
405,899
|
410,571
|
1. Owner's investment capital
|
364,738
|
364,738
|
364,738
|
364,738
|
364,738
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
-15,488
|
-15,488
|
-15,488
|
-15,488
|
-15,488
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
9,569
|
13,230
|
16,709
|
17,959
|
21,081
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
56,039
|
42,159
|
39,294
|
38,292
|
39,828
|
- After tax undistributed profit accumulated to the end of prior period
|
16,582
|
21,353
|
21,859
|
12,823
|
14,115
|
- Profit after tax undistributed this period
|
39,458
|
20,806
|
17,435
|
25,468
|
25,713
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
427
|
369
|
378
|
398
|
412
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,231,849
|
1,321,931
|
1,358,585
|
1,297,567
|
1,321,292
|