Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 257,210 222,855 235,000 251,745 243,481
2. Deductions of revenue 80 53
3. Net revenues (1)-(2) 257,210 222,775 234,948 251,745 243,481
4. Cost of goods sold 234,724 196,212 210,131 226,518 219,882
5. Gross profit (3)-(4) 22,486 26,563 24,816 25,227 23,599
6. Revenue of financial operations 2,122 552 56,086 849 2,280
7. Financial expense 5,928 4,358 4,565 3,946 4,840
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 438 451 189 739 1,232
10. Enterprise administration expenses 18,950 18,994 19,609 19,279 20,534
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -708 3,312 56,540 2,111 -726
12. Other income 6,487 70 11 627 5,390
13. Other expenses 2,658 761 238 163 2,724
14. Other profit (12)-(13) 3,829 -691 -227 464 2,665
15. Total accounting profit before tax (11)+(14) 3,121 2,622 56,313 2,575 1,939
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 3,121 2,622 56,313 2,575 1,939
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,121 2,622 56,313 2,575 1,939
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)