Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 251,745 243,481 263,257 296,641 301,935
2. Deductions of revenue 0
3. Net revenues (1)-(2) 251,745 243,481 263,257 296,641 301,935
4. Cost of goods sold 226,518 219,882 231,908 255,187 268,113
5. Gross profit (3)-(4) 25,227 23,599 31,349 41,454 33,822
6. Revenue of financial operations 849 2,280 2 48,332 108
7. Financial expense 3,946 4,840 5,140 6,779 6,743
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 739 1,232 1,231 1,549 1,621
10. Enterprise administration expenses 19,279 20,534 21,637 21,683 23,292
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,111 -726 3,343 59,774 2,275
12. Other income 627 5,390 909 7 970
13. Other expenses 163 2,724 32 212 105
14. Other profit (12)-(13) 464 2,665 878 -205 865
15. Total accounting profit before tax (11)+(14) 2,575 1,939 4,221 59,569 3,139
16. Costs of current corporate income tax 844 2,813 628
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 844 2,813 628
19. Profit after corporate income tax (15)-(18) 2,575 1,939 3,377 56,756 2,512
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,575 1,939 3,377 56,756 2,512
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)