Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 233,022 211,268 246,546 248,642 257,210
2. Deductions of revenue 89 155
3. Net revenues (1)-(2) 232,933 211,268 246,391 248,642 257,210
4. Cost of goods sold 203,419 191,636 223,445 221,203 234,724
5. Gross profit (3)-(4) 29,514 19,632 22,946 27,439 22,486
6. Revenue of financial operations 713 268 48,693 226 2,122
7. Financial expense 8,622 6,675 6,785 5,478 5,928
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 487 523 473 411 438
10. Enterprise administration expenses 17,000 18,411 20,352 18,883 18,950
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,118 -5,710 44,029 2,892 -708
12. Other income 403 0 249 0 6,487
13. Other expenses 111 224 59 583 2,658
14. Other profit (12)-(13) 292 -224 190 -582 3,829
15. Total accounting profit before tax (11)+(14) 4,409 -5,934 44,219 2,310 3,121
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 4,409 -5,934 44,219 2,310 3,121
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,409 -5,934 44,219 2,310 3,121
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)