Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 21,536 20,779 71,565 31,742 15,872
2. Deductions of revenue 0 61
3. Net revenues (1)-(2) 21,536 20,779 71,504 31,742 15,872
4. Cost of goods sold 3,105 8,482 49,766 14,705 8,082
5. Gross profit (3)-(4) 18,431 12,298 21,738 17,037 7,791
6. Revenue of financial operations 5,392 2,377 2,305 1,642 2,737
7. Financial expense 12,166 978 12,741 1,357 -3,426
-In which: Loan interest expenses 919 589 393 300 249
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,987 2,961 6,268 4,681 5,632
10. Enterprise administration expenses 2,220 1,681 2,254 1,622 1,972
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,451 9,055 2,780 11,019 6,350
12. Other income 1,904 2
13. Other expenses 126 5 129 10
14. Other profit (12)-(13) 1,778 2 -5 -129 -10
15. Total accounting profit before tax (11)+(14) 6,228 9,057 2,775 10,890 6,340
16. Costs of current corporate income tax 1,620 1,856 1,661 3,008 966
17. Costs of deferred corporate income tax -218 -611 350
18. Costs of corporate income tax (16)+(17) 1,402 1,856 1,661 2,397 1,315
19. Profit after corporate income tax (15)-(18) 4,827 7,200 1,114 8,493 5,025
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,827 7,200 1,114 8,493 5,025
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)