Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,087 45,970 28,230 14,266 16,980
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,087 45,970 28,230 14,266 16,980
4. Cost of goods sold 362 31,864 20,867 5,538 14,311
5. Gross profit (3)-(4) 725 14,106 7,363 8,728 2,669
6. Revenue of financial operations 3,466 3,000 1,723 3,022 1,873
7. Financial expense -5,835 7,168 4,444 8,127 1,486
-In which: Loan interest expenses 207 261 182 325 296
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 5,753 1,367 1,093 0
10. Enterprise administration expenses 604 2,427 1,433 2,337 1,746
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,422 1,758 1,842 193 1,310
12. Other income 0 0 0
13. Other expenses 0 202 0 3
14. Other profit (12)-(13) 0 -202 0 -3
15. Total accounting profit before tax (11)+(14) 9,422 1,556 1,842 193 1,306
16. Costs of current corporate income tax 1,927 438 332 81 305
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,927 438 332 81 305
19. Profit after corporate income tax (15)-(18) 7,495 1,118 1,510 112 1,001
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,495 1,118 1,510 112 1,001
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)