Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 31,742 15,872 1,087 45,970 28,230
2. Deductions of revenue 0
3. Net revenues (1)-(2) 31,742 15,872 1,087 45,970 28,230
4. Cost of goods sold 14,705 8,082 362 31,864 20,867
5. Gross profit (3)-(4) 17,037 7,791 725 14,106 7,363
6. Revenue of financial operations 1,642 2,737 3,466 3,000 1,723
7. Financial expense 1,357 -3,426 -5,835 7,168 4,444
-In which: Loan interest expenses 300 249 207 261 182
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,681 5,632 0 5,753 1,367
10. Enterprise administration expenses 1,622 1,972 604 2,427 1,433
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,019 6,350 9,422 1,758 1,842
12. Other income 0 0
13. Other expenses 129 10 0 202 0
14. Other profit (12)-(13) -129 -10 0 -202 0
15. Total accounting profit before tax (11)+(14) 10,890 6,340 9,422 1,556 1,842
16. Costs of current corporate income tax 3,008 966 1,927 438 332
17. Costs of deferred corporate income tax -611 350 0
18. Costs of corporate income tax (16)+(17) 2,397 1,315 1,927 438 332
19. Profit after corporate income tax (15)-(18) 8,493 5,025 7,495 1,118 1,510
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,493 5,025 7,495 1,118 1,510
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)