Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 71,565 31,742 15,872 1,087 45,970
2. Deductions of revenue 61 0
3. Net revenues (1)-(2) 71,504 31,742 15,872 1,087 45,970
4. Cost of goods sold 49,766 14,705 8,082 362 31,864
5. Gross profit (3)-(4) 21,738 17,037 7,791 725 14,106
6. Revenue of financial operations 2,305 1,642 2,737 3,466 3,000
7. Financial expense 12,741 1,357 -3,426 -5,835 7,168
-In which: Loan interest expenses 393 300 249 207 261
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,268 4,681 5,632 0 5,753
10. Enterprise administration expenses 2,254 1,622 1,972 604 2,427
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,780 11,019 6,350 9,422 1,758
12. Other income 0
13. Other expenses 5 129 10 0 202
14. Other profit (12)-(13) -5 -129 -10 0 -202
15. Total accounting profit before tax (11)+(14) 2,775 10,890 6,340 9,422 1,556
16. Costs of current corporate income tax 1,661 3,008 966 1,927 438
17. Costs of deferred corporate income tax -611 350 0
18. Costs of corporate income tax (16)+(17) 1,661 2,397 1,315 1,927 438
19. Profit after corporate income tax (15)-(18) 1,114 8,493 5,025 7,495 1,118
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,114 8,493 5,025 7,495 1,118
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)