Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 15,872 1,087 45,970 28,230 14,266
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,872 1,087 45,970 28,230 14,266
4. Cost of goods sold 8,082 362 31,864 20,867 5,538
5. Gross profit (3)-(4) 7,791 725 14,106 7,363 8,728
6. Revenue of financial operations 2,737 3,466 3,000 1,723 3,022
7. Financial expense -3,426 -5,835 7,168 4,444 8,127
-In which: Loan interest expenses 249 207 261 182 325
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,632 0 5,753 1,367 1,093
10. Enterprise administration expenses 1,972 604 2,427 1,433 2,337
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,350 9,422 1,758 1,842 193
12. Other income 0 0
13. Other expenses 10 0 202 0
14. Other profit (12)-(13) -10 0 -202 0
15. Total accounting profit before tax (11)+(14) 6,340 9,422 1,556 1,842 193
16. Costs of current corporate income tax 966 1,927 438 332 81
17. Costs of deferred corporate income tax 350 0
18. Costs of corporate income tax (16)+(17) 1,315 1,927 438 332 81
19. Profit after corporate income tax (15)-(18) 5,025 7,495 1,118 1,510 112
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,025 7,495 1,118 1,510 112
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)