Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 807,203 2,408,250 973,343 1,455,948 1,639,701
2. Deductions of revenue
3. Net revenues (1)-(2) 807,203 2,408,250 973,343 1,455,948 1,639,701
4. Cost of goods sold 743,565 2,255,379 918,484 1,354,501 1,516,285
5. Gross profit (3)-(4) 63,637 152,872 54,859 101,446 123,416
6. Revenue of financial operations 3,201 2,784 1,532 4,167 1,489
7. Financial expense 16,722 11,187 16,252 32,586 36,483
-In which: Loan interest expenses 15,228 11,341 17,602 32,227 36,095
8. Profit or loss from joint ventures, associated companies 24 72 67 256 136
9. Cost of sales 3,305 1,826 2,155 2,716 11,618
10. Enterprise administration expenses 23,127 908 20,509 31,454 30,702
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,709 141,807 17,543 39,114 46,238
12. Other income 2,575 17,548 2,286 12,969 -13,682
13. Other expenses 1,217 1,911 2,584 243 319
14. Other profit (12)-(13) 1,357 15,637 -298 12,726 -14,001
15. Total accounting profit before tax (11)+(14) 25,066 157,445 17,244 51,840 32,237
16. Costs of current corporate income tax 2,998 28,730 1,574 6,345 3,710
17. Costs of deferred corporate income tax 158 158 158 158 158
18. Costs of corporate income tax (16)+(17) 3,156 28,888 1,732 6,503 3,868
19. Profit after corporate income tax (15)-(18) 21,910 128,557 15,512 45,337 28,369
20. Interest after tax of shareholders who not control 2,350 10,724 2,953 5,825 4,129
21. Profit after tax of parent company shareholders (19)-(20) 19,560 117,833 12,559 39,512 24,240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)