ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
807,036
|
717,594
|
659,117
|
653,191
|
621,167
|
I. Cash and cash equivalents
|
14,524
|
18,251
|
1,240
|
439
|
422
|
1. Cash
|
12,924
|
16,651
|
1,240
|
439
|
422
|
2. Cash equivalents
|
1,600
|
1,600
|
0
|
0
|
0
|
II. Short-term financial investments
|
8,700
|
14,800
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
8,700
|
14,800
|
0
|
0
|
0
|
III. Short-term receivables
|
173,643
|
108,713
|
133,648
|
149,346
|
179,058
|
1. Short-term receivables of customers
|
203,276
|
143,191
|
165,563
|
164,450
|
191,238
|
2. Prepayments to suppliers
|
4,226
|
2,894
|
4,836
|
1,026
|
1,572
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
10,808
|
7,066
|
9,086
|
29,707
|
32,085
|
7. Provision for doubtful short-term receivables
|
-44,667
|
-44,437
|
-45,837
|
-45,837
|
-45,837
|
IV. Inventories
|
609,114
|
575,583
|
524,096
|
503,406
|
441,687
|
1. Inventories
|
609,114
|
575,583
|
524,096
|
503,406
|
441,687
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,056
|
246
|
133
|
0
|
0
|
1. Short-term prepaid expenses
|
1,056
|
246
|
133
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
121,197
|
97,817
|
70,697
|
52,927
|
34,312
|
I. Long-term receivables
|
1,673
|
8,795
|
5,577
|
1,577
|
300
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,673
|
8,795
|
5,577
|
1,577
|
300
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
95,248
|
75,560
|
59,805
|
47,631
|
30,299
|
1. Tangible fixed assets
|
72,805
|
56,471
|
43,911
|
34,933
|
27,826
|
- Cost
|
266,220
|
260,938
|
260,938
|
260,938
|
263,944
|
- Accumulated depreciation
|
-193,415
|
-204,467
|
-217,027
|
-226,005
|
-236,118
|
2. Fixed assets of financial leasing
|
21,510
|
18,479
|
15,447
|
12,415
|
2,356
|
- Cost
|
24,166
|
24,166
|
24,166
|
24,166
|
4,779
|
- Accumulated depreciation
|
-2,656
|
-5,687
|
-8,719
|
-11,751
|
-2,423
|
3. Intangible fixed assets
|
932
|
611
|
447
|
282
|
118
|
- Cost
|
2,270
|
2,270
|
2,270
|
2,270
|
2,270
|
- Accumulated depreciation
|
-1,338
|
-1,659
|
-1,823
|
-1,988
|
-2,152
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
650
|
650
|
650
|
165
|
165
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
950
|
950
|
950
|
465
|
465
|
4. Provision for diminution in value of financial long-term investments
|
-300
|
-300
|
-300
|
-300
|
-300
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
23,626
|
12,813
|
4,666
|
3,555
|
3,548
|
1. Long-term prepaid expenses
|
23,626
|
12,813
|
4,666
|
3,555
|
3,548
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
928,233
|
815,411
|
729,814
|
706,118
|
655,479
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
781,020
|
667,826
|
656,213
|
681,372
|
686,858
|
I. Current liabilities
|
771,179
|
662,683
|
655,466
|
681,372
|
686,858
|
1. Borrowings and short-term financial leased liabilities
|
348,958
|
323,396
|
313,534
|
296,820
|
288,393
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
149,738
|
130,528
|
125,554
|
136,407
|
126,657
|
4. Advances from customers
|
146,064
|
100,716
|
74,663
|
52,746
|
49,466
|
5. Taxes and other payables to the State Budget
|
26,595
|
22,645
|
30,717
|
36,493
|
25,139
|
6. Payables to employees
|
59,519
|
35,573
|
39,496
|
36,001
|
27,505
|
7. Short-term accrued expenses
|
3,351
|
1,730
|
14,267
|
58,665
|
101,194
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
653
|
653
|
653
|
11. Other short-term payables
|
33,273
|
44,519
|
54,534
|
61,742
|
66,004
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,680
|
3,575
|
2,047
|
1,847
|
1,847
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
9,841
|
5,143
|
747
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
9,841
|
5,143
|
747
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
147,213
|
147,585
|
73,601
|
24,746
|
-31,378
|
I. ShareHolder's equity
|
147,213
|
147,585
|
73,601
|
24,746
|
-31,378
|
1. Owner's investment capital
|
75,762
|
75,762
|
75,762
|
75,762
|
75,762
|
2. Share capital surplus
|
14,925
|
14,925
|
14,925
|
14,925
|
14,925
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
56,418
|
49,136
|
49,136
|
49,136
|
49,136
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
4,368
|
4,368
|
4,368
|
4,368
|
4,368
|
11. After tax undistributed profit
|
-4,260
|
3,394
|
-70,590
|
-119,445
|
-175,569
|
- After tax undistributed profit accumulated to the end of prior period
|
-2,836
|
3,022
|
3,394
|
-70,590
|
-119,445
|
- Profit after tax undistributed this period
|
-1,424
|
372
|
-73,984
|
-48,855
|
-56,124
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
928,233
|
815,411
|
729,814
|
706,118
|
655,479
|