Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 682,220 771,088 893,779 600,169 561,642
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 682,220 771,088 893,779 600,169 561,642
4. Cost of goods sold 624,013 728,238 891,748 553,488 496,313
5. Gross profit (3)-(4) 58,207 42,851 2,030 46,681 65,329
6. Revenue of financial operations 1,525 701 1,487 1,439 2,195
7. Financial expense 35,954 23,176 27,885 25,268 16,272
-In which: Loan interest expenses 35,863 22,507 25,997 23,190 13,787
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 19,888 19,604 21,055 21,116 23,164
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,892 772 -45,423 1,736 28,088
12. Other income 357 4,448 30 5,512 3,100
13. Other expenses 3,988 2,363 81 242 1,992
14. Other profit (12)-(13) -3,632 2,085 -51 5,270 1,108
15. Total accounting profit before tax (11)+(14) 260 2,856 -45,473 7,006 29,196
16. Costs of current corporate income tax 3,640 2,604 236 4,283
17. Costs of deferred corporate income tax -3,640 2,929 4,139
18. Costs of corporate income tax (16)+(17) 0 2,604 3,165 8,422
19. Profit after corporate income tax (15)-(18) 260 252 -45,473 3,842 20,773
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 260 252 -45,473 3,842 20,773
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)