Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 771,088 893,779 600,169 561,642 633,616
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 771,088 893,779 600,169 561,642 633,616
4. Cost of goods sold 728,238 891,748 553,488 496,313 573,026
5. Gross profit (3)-(4) 42,851 2,030 46,681 65,329 60,590
6. Revenue of financial operations 701 1,487 1,439 2,195 5,167
7. Financial expense 23,176 27,885 25,268 16,272 14,492
-In which: Loan interest expenses 22,507 25,997 23,190 13,787
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 19,604 21,055 21,116 23,164 44,867
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 772 -45,423 1,736 28,088 6,398
12. Other income 4,448 30 5,512 3,100 2,621
13. Other expenses 2,363 81 242 1,992 3,257
14. Other profit (12)-(13) 2,085 -51 5,270 1,108 -636
15. Total accounting profit before tax (11)+(14) 2,856 -45,473 7,006 29,196 5,762
16. Costs of current corporate income tax 2,604 236 4,283 1,175
17. Costs of deferred corporate income tax 2,929 4,139 3,640
18. Costs of corporate income tax (16)+(17) 2,604 3,165 8,422 4,815
19. Profit after corporate income tax (15)-(18) 252 -45,473 3,842 20,773 947
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 252 -45,473 3,842 20,773 947
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)